| Revenue | NOK 4,2M | +23% |
| EBITDA | NOK 2,6M | +373% |
| Net profit | NOK 1,8M | +728% |
| Total assets | NOK 13,1M | +22% |
| Equity | NOK 7,1M | -1% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 551 | 986 | 1 607 | 811 | 825 | 882 | 599 | 1 249 | 1 451 | 2 262 | 2 278 | 2 364 | 1 963 | 1 927 | 3 389 | 4 163 |
| Staff expenses | −0 | −0 | −0 | −285 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 1 426 | 889 | 1 131 | 586 | 413 | 815 | 199 | 318 | 823 | 1 340 | 860 | 1 591 | 1 204 | 23 | 543 | 2 569 |
| Depreciation & amort. | −0 | −261 | −261 | −261 | −261 | −261 | −261 | −261 | −261 | −261 | −261 | −261 | −261 | −261 | −261 | −261 | −261 |
| EBIT | 0 | 1 165 | 628 | 870 | 325 | 152 | 554 | −62 | 57 | 562 | 1 079 | 599 | 1 330 | 943 | −238 | 282 | 2 308 |
| Net financials | 0 | −742 | −397 | −330 | −357 | −237 | −395 | 1 | 0 | 0 | −1 | 1 | 2 | −2 | −1 | 1 | 26 |
| Profit before tax | 0 | 423 | 231 | 539 | −32 | −84 | 159 | −61 | 57 | 562 | 1 078 | 600 | 1 332 | 941 | −239 | 283 | 2 334 |
| Tax | −0 | 118 | −1 | 151 | −9 | −24 | 4 | −17 | 323 | 124 | 243 | 122 | 293 | 207 | −53 | 62 | 506 |
| Net profit | 0 | 304 | 231 | 388 | −23 | −61 | 154 | −45 | −266 | 438 | 835 | 477 | 1 039 | 734 | −186 | 221 | 1 828 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 14 070 | 13 851 | 14 064 | 13 576 | 13 284 | 12 760 | 11 668 | 11 555 | 11 111 | 11 105 | 10 869 | 10 470 | 10 628 | 11 068 | 10 744 | 13 101 |
| Equity | — | 3 322 | 3 553 | 3 942 | 3 918 | 3 858 | 3 918 | 4 096 | 4 080 | 4 518 | 4 854 | 5 331 | 6 370 | 7 104 | 6 918 | 7 139 | 7 079 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 8 618 | 8 113 | 7 484 | 7 189 | 6 328 | 5 170 | 5 370 | 3 797 | 3 284 | 3 231 | 3 251 | 3 224 |
| Short-term debt | 0 | 214 | 148 | 614 | 190 | 808 | 730 | 88 | 286 | 264 | 1 081 | 168 | 302 | 240 | 919 | 355 | 2 798 |
| Total debt | 0 | 10 748 | 10 297 | 10 123 | 9 657 | 9 426 | 8 843 | 7 572 | 7 475 | 6 592 | 6 251 | 5 538 | 4 099 | 3 523 | 4 150 | 3 606 | 6 022 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cimberio Eiendom As | Company | 100.0% | 100.0% | 2024 |
Cimberio As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sture John Ombler | Chief Executive Officer | 0 companies |
| Arne Seemann-Berg | Chairman | 0 companies |