| Revenue | NOK 654K | +42% |
| EBITDA | NOK 565K | +109% |
| Net profit | NOK 380K | +698% |
| Total assets | NOK 3,7M | -40% |
| Equity | NOK 1,7M | +29% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 245 | 252 | 252 | 252 | 259 | 262 | 262 | 262 | 311 | 460 | 654 |
| Staff expenses | −0 | −9 | −36 | −21 | −11 | −8 | −61 | −7 | −51 | −37 | −13 |
| EBITDA | 182 | 90 | 162 | 197 | 204 | 214 | 113 | 201 | 194 | 270 | 565 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 182 | 90 | 162 | 197 | 204 | 214 | 113 | 201 | 194 | 270 | 565 |
| Net financials | −84 | −77 | −81 | −77 | −72 | −68 | −85 | −159 | −222 | −333 | −185 |
| Profit before tax | 98 | 13 | 80 | 120 | 133 | 146 | 28 | 42 | −28 | −64 | 380 |
| Tax | −0 | −0 | 20 | 29 | −0 | −0 | −0 | 10 | −0 | −0 | −0 |
| Net profit | 81 | 10 | 60 | 92 | 102 | 114 | 21 | 32 | −28 | −64 | 380 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 658 | 3 743 | 3 906 | 3 707 | 3 585 | 3 641 | 6 195 | 6 233 | 6 201 | 6 155 | 3 706 |
| Equity | 962 | 972 | 1 032 | 1 123 | 1 225 | 1 339 | 1 361 | 1 392 | 1 364 | 1 301 | 1 681 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 4 800 | 4 800 | 4 800 | 4 800 | 2 000 |
| Short-term debt | 3 696 | 2 771 | 2 874 | 2 584 | 2 359 | 2 301 | 34 | 41 | 37 | 54 | 26 |
| Total debt | 3 696 | 2 771 | 2 874 | 2 584 | 2 359 | 2 301 | 4 834 | 4 841 | 4 837 | 4 854 | 2 026 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Confluence As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Randi Jørgensen Aamodt | Board of Directors | 0 companies |
| Haakon Yngve Aamodt | Chairman | 0 companies |