| Revenue | NOK 37,6M | -15% |
| EBITDA | NOK 1,9M | +481% |
| Net profit | NOK 511K | +126% |
| Total assets | NOK 14,6M | -12% |
| Equity | NOK 1M | +103% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21 863 | 33 316 | 37 273 | 36 871 | 22 332 | 23 937 | 19 751 | 29 997 | 15 288 | 42 208 | 38 223 | 66 366 | 38 141 | 58 218 | 59 029 | 44 402 | 37 597 |
| Staff expenses | −731 | −968 | −1 094 | −1 582 | −2 031 | −1 383 | −1 152 | −656 | −806 | −992 | −774 | −788 | −869 | −1 709 | −2 458 | −2 342 | −1 057 |
| EBITDA | 638 | 3 137 | 961 | 706 | 604 | 961 | −435 | 551 | −800 | 373 | 766 | 1 767 | 1 021 | 1 729 | 2 705 | −496 | 1 886 |
| Depreciation & amort. | −398 | −385 | −236 | −63 | −21 | −178 | −115 | −17 | −14 | −46 | −134 | −757 | −315 | −305 | −866 | −859 | −333 |
| EBIT | 240 | 2 751 | 725 | 643 | 583 | 783 | −550 | 534 | −814 | 327 | 632 | 1 010 | 706 | 1 425 | 1 839 | −1 355 | 1 553 |
| Net financials | −1 042 | −846 | −461 | −473 | −529 | −674 | −460 | −428 | −395 | −315 | −453 | −956 | −754 | −657 | −653 | −805 | −1 042 |
| Profit before tax | −802 | 1 906 | 263 | 170 | 54 | 110 | −1 010 | 106 | −1 208 | 12 | 179 | 54 | −47 | 768 | 1 186 | −2 160 | 511 |
| Tax | −0 | 113 | 71 | 48 | 15 | 26 | −126 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 194 | −194 | −0 |
| Net profit | −802 | 1 793 | 192 | 123 | 39 | 84 | −884 | 106 | −1 208 | 12 | 179 | 54 | −47 | 768 | 992 | −1 966 | 511 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 543 | 10 935 | 15 191 | 12 838 | 10 720 | 8 808 | 8 755 | 7 810 | 7 577 | 15 494 | 17 280 | 20 944 | 22 251 | 17 386 | 20 863 | 16 552 | 14 593 |
| Equity | −1 461 | 332 | 899 | 1 022 | 1 061 | 1 994 | 1 610 | 1 716 | 507 | 519 | 699 | 752 | 705 | 1 473 | 2 465 | 499 | 1 010 |
| Long-term debt | 5 527 | 0 | 0 | 0 | 2 535 | 1 680 | 769 | 639 | 746 | 6 453 | 9 066 | 12 828 | 8 150 | 8 843 | 8 545 | 11 147 | 8 155 |
| Short-term debt | 9 476 | 3 018 | 4 388 | 2 848 | 7 124 | 5 134 | 6 377 | 5 456 | 6 324 | 8 522 | 7 515 | 7 363 | 13 396 | 7 070 | 9 853 | 4 906 | 5 428 |
| Total debt | 15 004 | 10 603 | 14 292 | 11 817 | 9 659 | 6 814 | 7 145 | 6 094 | 7 070 | 14 975 | 16 581 | 20 191 | 21 546 | 15 913 | 18 399 | 16 054 | 13 583 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Deputy Member | Deputy Member | 1997 | — | — |
HR Chief Executive Officer | Chief Executive Officer | 1997 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Arve Johannessen | Deputy Member | 0 companies |
| Harald Røed Gundersen | Chief Executive Officer | 0 companies |