| Revenue | NOK 1M | -70% |
| EBITDA | NOK 92K | +230% |
| Net profit | NOK -84K | +63% |
| Total assets | NOK 1M | +17% |
| Equity | NOK -1M | -9% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21 855 | 23 432 | 26 157 | 22 054 | 18 642 | 18 920 | 15 269 | 16 378 | 10 995 | 3 446 | 1 020 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 010 | −3 924 | −3 814 | −3 986 | −4 220 | −4 198 | −3 868 | −3 850 | −1 897 | −0 | −0 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −174 | 247 | 492 | 261 | −924 | −62 | −67 | 214 | −832 | −71 | 92 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −75 | −79 | −79 | −54 | −30 | −23 | −25 | −25 | −39 | −4 | −0 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −249 | 168 | 414 | 206 | −954 | −85 | −91 | 188 | −871 | −75 | 92 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −133 | −119 | −138 | −152 | −175 | −214 | −160 | −136 | −152 | −153 | −177 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −382 | 49 | 276 | 54 | −1 130 | −299 | −251 | 52 | −1 023 | −229 | −84 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 61 | 77 | 0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −382 | 49 | 215 | −22 | −1 130 | −299 | −251 | 52 | −1 023 | −229 | −84 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | — | — | 5 455 | 9 001 | 6 773 | 7 601 | 6 672 | 5 013 | 4 018 | 4 078 | 2 531 | 887 | 1 033 |
| Equity | — | — | — | — | — | — | — | 1 716 | 1 766 | 1 981 | 1 959 | 829 | 530 | 279 | 331 | −692 | −920 | −1 005 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 222 | 6 900 | 4 653 | 5 642 | 5 843 | 3 423 | 3 739 | 3 747 | 3 223 | 1 807 | 2 038 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 738 | 7 235 | 4 792 | 5 642 | 5 843 | 4 483 | 3 739 | 3 747 | 3 223 | 1 807 | 2 038 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MD Chief Executive Officer | Chief Executive Officer | 1997 | — | — |
NK Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2003 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Magne Dale | Chief Executive Officer | 0 companies |
| Nils Klette | Chief Executive Officer | 0 companies |
| Knut Peder Eriksen | Chairman | 0 companies |
| Einar Opheim | Board of Directors | 0 companies |
| Oddvar Lid | Chairman | 0 companies |