| Revenue | NOK 292K | +7% |
| EBITDA | NOK 76K | +8% |
| Net profit | NOK 9K | -73% |
| Total assets | NOK 1,6M | +0% |
| Equity | NOK -20K | +32% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 239 | 234 | 237 | 232 | 221 | 226 | 234 | 272 | 274 | 277 | 280 | 269 | 276 | 271 | 281 | 274 | 292 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −15 | −15 | −20 | −20 |
| EBITDA | 115 | 113 | 87 | 93 | 97 | 117 | 135 | 165 | 173 | 163 | 152 | 142 | 75 | 134 | 57 | 70 | 76 |
| Depreciation & amort. | −140 | −140 | −140 | −140 | −140 | −0 | −0 | −0 | −0 | −0 | −0 | −33 | −0 | −16 | −16 | −31 | −66 |
| EBIT | −25 | −27 | −53 | −47 | −43 | 117 | 135 | 165 | 173 | 163 | 152 | 109 | 75 | 118 | 42 | 40 | 10 |
| Net financials | −64 | −49 | −45 | −40 | −42 | −43 | −33 | −24 | −15 | −4 | 0 | 0 | 0 | 0 | −0 | 0 | −1 |
| Profit before tax | −89 | −77 | −99 | −86 | −85 | 74 | 102 | 141 | 158 | 159 | 152 | 109 | 75 | 118 | 42 | 40 | 9 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 12 | 4 | 19 | 2 | 6 | −0 |
| Net profit | −89 | −77 | −99 | −86 | −85 | 74 | 102 | 141 | 158 | 159 | 152 | 97 | 71 | 99 | 39 | 34 | 9 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 404 | 1 294 | 1 144 | 1 004 | 840 | 853 | 853 | 919 | 972 | 1 053 | 1 208 | 1 317 | 1 377 | 1 498 | 1 519 | 1 563 | 1 557 |
| Equity | −811 | −888 | −987 | −1 073 | −1 158 | −1 084 | −982 | −841 | −682 | −523 | −371 | −261 | −202 | −103 | −63 | −29 | −20 |
| Long-term debt | 2 211 | 2 158 | 2 101 | 2 044 | 1 978 | 1 911 | 1 833 | 1 746 | 1 649 | 1 570 | 1 570 | 1 570 | 1 570 | 1 570 | 1 570 | 1 570 | 1 570 |
| Short-term debt | 4 | 23 | 29 | 33 | 20 | 26 | 2 | 14 | 5 | 6 | 9 | 9 | 9 | 31 | 12 | 22 | 7 |
| Total debt | 2 216 | 2 182 | 2 131 | 2 077 | 1 998 | 1 937 | 1 835 | 1 760 | 1 654 | 1 576 | 1 579 | 1 579 | 1 579 | 1 601 | 1 582 | 1 592 | 1 577 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TR Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kystdrift As | Company | 15.0% | 15.0% | 2024 |
Mathisen Fiskebåtrederi As | Company | 12.5% | 12.5% | 2024 |
Indre Buer As | Company | 12.5% | 12.5% | 2024 |
| Individual | 12.5% | 12.5% | 2024 | |
Brochmann As | Company | 12.5% | 12.5% | 2024 |
Njord J. As | Company | 12.5% | 12.5% | 2024 |
| Individual | 6.3% | 6.3% | 2024 | |
| Individual | 6.3% | 6.3% | 2024 | |
| Individual | 6.3% | 6.3% | 2024 | |
| Individual | 6.3% | 6.3% | 2022 | |
| Individual | 3.8% | 3.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thorbjørn Rudolf Jensen | Deputy Member | 0 companies |
| Knut Asbjørn Arnestad | Chairman | 0 companies |
| Thorbjørn Mathisen | Board of Directors | 0 companies |