| Revenue | NOK 150,7M | +20% |
| EBITDA | NOK 2,5M | -50% |
| Net profit | NOK 1,6M | -54% |
| Total assets | NOK 45,7M | -13% |
| Equity | NOK 11,1M | -31% |
| Employees | 47 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 88 665 | 138 719 | 147 572 | 125 332 | 150 716 |
| Staff expenses | −22 329 | −26 690 | −31 747 | −24 996 | −28 680 |
| EBITDA | 8 189 | 3 028 | 15 146 | 5 095 | 2 539 |
| Depreciation & amort. | −327 | −379 | −559 | −655 | −722 |
| EBIT | 7 863 | 2 649 | 14 588 | 4 440 | 1 817 |
| Net financials | −33 | −73 | −13 | 41 | 254 |
| Profit before tax | 7 830 | 2 576 | 14 575 | 4 481 | 2 071 |
| Tax | 1 421 | 570 | 3 212 | 992 | 460 |
| Net profit | 6 409 | 2 006 | 11 363 | 3 489 | 1 610 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 50 903 | 40 812 | 55 992 | 52 764 | 45 668 |
| Equity | 10 715 | 11 407 | 16 101 | 16 110 | 11 120 |
| Long-term debt | 798 | 834 | 1 532 | 1 381 | 833 |
| Short-term debt | 39 391 | 28 571 | 38 360 | 35 273 | 33 714 |
| Total debt | 40 188 | 29 405 | 39 892 | 36 654 | 34 548 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HK Deputy Member | Deputy Member | 2025 |
JM Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
TB Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Klausen | Deputy Member | 0 companies |
| Jan Magne Hansen | Chief Executive Officer | 0 companies |
| Tor Bjørnar Olsen | Chief Executive Officer | 0 companies |
| Erik Messel | Board of Directors | 0 companies |
| Tom Håkon Eriksen | Board of Directors | 0 companies |
| Sara Helene Hansen | Board of Directors | 0 companies |
| Julie Andrea Hansen | Board of Directors | 0 companies |
| Odd Roar Hasselgård | Chairman | 0 companies |