| Revenue | NOK 0 | — |
| EBITDA | NOK -264K | +84% |
| Net profit | NOK 78K | +105% |
| Total assets | NOK 9,1M | +1% |
| Equity | NOK 9M | +1% |
| Employees | 12 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 41 358 | 41 415 | 43 224 | 41 835 | 36 364 | 34 074 | 34 410 | 0 | 35 807 | 33 591 | 31 462 | 33 037 | 12 354 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −4 000 | −4 126 | −4 250 | −4 080 | −4 059 | −3 521 | −3 487 | −0 | −3 414 | −3 577 | −3 535 | −2 771 | −1 161 | −180 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 3 348 | 2 826 | 2 823 | 1 866 | 1 243 | 1 288 | 1 162 | 0 | 1 317 | 175 | −563 | 680 | −1 652 | −264 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −233 | −196 | −232 | −232 | −371 | −361 | −323 | −0 | −224 | −243 | −230 | −190 | −167 | −0 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 3 115 | 2 630 | 2 591 | 1 633 | 873 | 927 | 839 | 0 | 1 093 | −69 | −793 | 489 | −1 819 | −264 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 160 | 180 | 167 | 115 | 35 | 35 | 42 | 0 | 37 | 19 | 56 | 334 | 316 | 342 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 3 276 | 2 810 | 2 758 | 1 748 | 908 | 962 | 882 | 0 | 1 129 | −49 | −737 | 823 | −1 503 | 78 |
| Tax | −0 | −0 | −0 | −0 | −0 | 918 | 787 | 744 | 474 | 225 | 228 | 201 | −0 | 248 | −11 | −27 | 48 | −0 | −0 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 2 357 | 2 023 | 2 014 | 1 274 | 683 | 733 | 681 | 0 | 881 | −38 | −710 | 775 | −1 503 | 78 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | 12 258 | 12 881 | 13 313 | 13 408 | 11 737 | 12 379 | 12 170 | — | 13 057 | 12 506 | 12 031 | 12 866 | 8 990 | 9 054 |
| Equity | — | — | — | — | — | 7 794 | 8 616 | 9 180 | 9 054 | 8 737 | 9 170 | 9 551 | — | 10 434 | 10 395 | 9 685 | 10 460 | 8 957 | 9 036 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 11 | 20 | 67 | 54 | 39 | 0 | 40 | 27 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 4 432 | 4 239 | 4 118 | 4 333 | 2 934 | 3 154 | 2 580 | 0 | 2 583 | 2 084 | 2 346 | 2 406 | 33 | 18 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 4 432 | 4 249 | 4 130 | 4 354 | 3 000 | 3 208 | 2 619 | 0 | 2 623 | 2 111 | 2 346 | 2 406 | 33 | 18 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OC Chief Executive Officer | Chief Executive Officer | 1997 | — | — |
KS Deputy Member | Deputy Member | 1997 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ole Christian Rustand | Chief Executive Officer | 0 companies |
| Kristin Stormorken Rustand | Deputy Member | 0 companies |