| Revenue | NOK 6,8M | +0% |
| EBITDA | NOK 989K | +103% |
| Net profit | NOK 723K | +110% |
| Total assets | NOK 4,2M | +34% |
| Equity | NOK 2M | +12% |
| Employees | 4 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 4 721 | 3 983 | 4 346 | 3 790 | 3 665 | 3 802 | 4 196 | 4 273 | 4 648 | 5 032 | 6 127 | 5 720 | 5 739 | 6 435 | 6 515 | 6 811 | 6 840 |
| Staff expenses | −0 | −1 694 | −1 491 | −1 298 | −1 493 | −1 367 | −1 215 | −1 555 | −1 548 | −1 405 | −1 716 | −1 528 | −1 220 | −1 115 | −1 263 | −1 491 | −1 642 | −1 374 |
| EBITDA | 0 | 151 | 147 | 94 | 92 | 23 | 69 | 157 | 110 | 220 | 320 | 384 | 652 | 714 | 673 | 662 | 488 | 989 |
| Depreciation & amort. | −0 | −0 | −0 | −1 | −4 | −4 | −4 | −16 | −43 | −40 | −40 | −31 | −29 | −44 | −45 | −45 | −43 | −57 |
| EBIT | 0 | 151 | 147 | 93 | 88 | 19 | 65 | 142 | 67 | 180 | 279 | 353 | 623 | 670 | 627 | 617 | 446 | 932 |
| Net financials | 0 | 19 | 12 | 0 | 3 | 2 | 0 | −4 | 2 | −3 | −3 | −2 | −0 | −1 | −1 | 0 | −2 | −1 |
| Profit before tax | 0 | 171 | 159 | 93 | 91 | 20 | 65 | 138 | 68 | 177 | 277 | 351 | 623 | 669 | 626 | 617 | 443 | 930 |
| Tax | −0 | 49 | 46 | 28 | 26 | 6 | 21 | 38 | 20 | 45 | 70 | 91 | 138 | 148 | 131 | 135 | 98 | 207 |
| Net profit | 0 | 121 | 113 | 65 | 64 | 14 | 44 | 100 | 48 | 132 | 207 | 260 | 485 | 521 | 495 | 482 | 345 | 723 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 227 | 1 341 | 1 318 | 1 236 | 1 252 | 1 370 | 1 567 | 1 476 | 1 498 | 1 643 | 1 822 | 2 253 | 2 808 | 2 740 | 2 909 | 3 142 | 4 222 |
| Equity | — | 495 | 508 | 513 | 527 | 541 | 565 | 615 | 663 | 796 | 952 | 1 063 | 1 305 | 1 566 | 1 561 | 1 742 | 1 788 | 2 011 |
| Long-term debt | 0 | 0 | 0 | 2 | 0 | 1 | 1 | 91 | 76 | 56 | 29 | 6 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 733 | 834 | 803 | 709 | 709 | 804 | 861 | 737 | 646 | 663 | 754 | 948 | 1 242 | 1 179 | 1 167 | 1 354 | 2 211 |
| Total debt | 0 | 733 | 834 | 805 | 709 | 710 | 805 | 952 | 813 | 702 | 691 | 760 | 948 | 1 242 | 1 179 | 1 167 | 1 354 | 2 211 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Amarillo As | Company | 46.0% | 46.0% | 2024 |
| Individual | 8.0% | 8.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sten Roger Myren | Board of Directors | 0 companies |
| Asgeir Kaare Hammeren | Chairman | 0 companies |