| Revenue | NOK 18,7M | +4% |
| EBITDA | NOK 422K | -46% |
| Net profit | NOK 512K | -24% |
| Total assets | NOK 13,1M | +6% |
| Equity | NOK 7M | +8% |
| Employees | 8 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 743 | 9 623 | 7 947 | 8 801 | 8 805 | 7 767 | 7 613 | 9 333 | 10 234 | 10 751 | 12 672 | 12 563 | 13 144 | 14 361 | 16 603 | 18 045 | 18 682 |
| Staff expenses | −1 436 | −1 636 | −1 579 | −1 724 | −1 831 | −1 913 | −2 115 | −1 960 | −1 961 | −2 995 | −3 298 | −4 161 | −3 861 | −4 252 | −5 012 | −5 710 | −6 263 |
| EBITDA | 726 | 625 | −245 | 588 | 541 | −191 | −228 | 399 | 652 | −379 | 210 | −577 | 407 | 583 | 457 | 777 | 422 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −61 | −107 | −141 | −161 | −130 | −22 | −0 |
| EBIT | 726 | 625 | −245 | 588 | 541 | −191 | −228 | 399 | 652 | −379 | 149 | −684 | 266 | 422 | 327 | 756 | 422 |
| Net financials | 174 | 130 | 114 | 128 | 157 | 156 | 134 | 95 | 59 | 49 | 33 | 28 | 19 | 6 | 15 | 106 | 229 |
| Profit before tax | 900 | 755 | −131 | 717 | 698 | −35 | −93 | 494 | 712 | −330 | 181 | −656 | 286 | 429 | 342 | 861 | 651 |
| Tax | 254 | 213 | −0 | 166 | 199 | −0 | −0 | 109 | 183 | −0 | −0 | −0 | −0 | −0 | 86 | 189 | 139 |
| Net profit | 646 | 543 | −131 | 551 | 499 | −35 | −93 | 384 | 529 | −330 | 181 | −656 | 286 | 429 | 256 | 672 | 512 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 919 | 7 487 | 6 826 | 7 799 | 8 862 | 7 677 | 7 367 | 8 546 | 9 312 | 9 434 | 9 985 | 8 871 | 9 782 | 10 097 | 11 390 | 12 303 | 13 073 |
| Equity | 3 383 | 3 922 | 3 793 | 4 352 | 4 851 | 4 817 | 4 726 | 5 120 | 5 649 | 5 321 | 5 512 | 4 854 | 5 139 | 5 577 | 5 835 | 6 506 | 7 018 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 536 | 3 564 | 3 033 | 3 447 | 4 011 | 2 860 | 2 641 | 3 426 | 3 663 | 4 113 | 4 473 | 4 017 | 4 643 | 4 520 | 5 554 | 5 797 | 6 055 |
| Total debt | 3 536 | 3 564 | 3 033 | 3 447 | 4 011 | 2 860 | 2 641 | 3 426 | 3 663 | 4 113 | 4 473 | 4 017 | 4 643 | 4 520 | 5 554 | 5 797 | 6 055 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VH Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Midtnorsk Opplæring As | Company | 12.0% | 12.0% | 2024 |
Trøndelag Fylkeskommune | Company | 1.3% | 1.3% | 2024 |
Midt-Norge Maskinsenter As | Company | 1.3% | 1.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vidar Harsvik | Chief Executive Officer | 0 companies |
| Roger Sivertsen | Board of Directors | 0 companies |
| John Kvernmo | Board of Directors | 0 companies |
| Per Jostein Blokkum | Board of Directors | 0 companies |
| Jan Ole Sund | Chairman | 0 companies |
| Grete Marit Hoel Sørum | Board of Directors | 0 companies |
| Tore Gjerstad | Board of Directors | 0 companies |
| Trine Fossum | Board of Directors | 0 companies |
| Robert Selbekk | Board of Directors | 0 companies |
| Sissel Irene Mjøen | Board of Directors | 0 companies |
| Erik Dragset | Chairman | 0 companies |
| Ola Egil Slupphaug | Board of Directors | 0 companies |
| Jan Rune Berdal | Board of Directors | 0 companies |
| Morten Holseth | Board of Directors | 0 companies |
| Frode Leraand | Board of Directors | 0 companies |