| Revenue | NOK 13,1M | +0% |
| EBITDA | NOK -12K | -101% |
| Net profit | NOK -70K | -109% |
| Total assets | NOK 4,3M | -1% |
| Equity | NOK 2,2M | -3% |
| Employees | 8 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 283 | 2 850 | 4 868 | 4 194 | 5 367 | 7 017 | 6 975 | 7 262 | 6 910 | 6 939 | 6 307 | 7 142 | 7 534 | 6 409 | 8 160 | 10 115 | 13 137 | 13 141 |
| Staff expenses | −1 463 | −1 127 | −2 084 | −1 642 | −1 688 | −2 188 | −2 490 | −2 635 | −3 059 | −2 392 | −2 514 | −2 456 | −2 995 | −3 109 | −3 471 | −4 382 | −4 879 | −6 424 |
| EBITDA | 200 | −89 | 90 | 354 | 829 | 699 | 771 | 1 277 | −442 | 1 302 | 393 | 858 | 406 | −545 | 746 | −106 | 950 | −12 |
| Depreciation & amort. | −0 | −4 | −15 | −0 | −0 | −23 | −40 | −43 | −49 | −48 | −26 | −11 | −65 | −78 | −76 | −36 | −30 | −45 |
| EBIT | 200 | −92 | 75 | 354 | 829 | 676 | 731 | 1 234 | −490 | 1 254 | 368 | 847 | 342 | −623 | 670 | −142 | 920 | −57 |
| Net financials | −17 | −19 | −38 | −12 | 0 | 0 | 0 | 0 | 0 | −5 | 17 | 5 | 13 | 2 | 42 | 9 | 13 | −28 |
| Profit before tax | 183 | −112 | 37 | 341 | 820 | 676 | 723 | 1 228 | −493 | 1 248 | 385 | 852 | 355 | −622 | 711 | −133 | 932 | −85 |
| Tax | 52 | −29 | 11 | 99 | 233 | 191 | 195 | 341 | −109 | 304 | 90 | 189 | 81 | −137 | 149 | 47 | 133 | −15 |
| Net profit | 131 | −82 | 25 | 242 | 587 | 485 | 528 | 887 | −383 | 945 | 295 | 663 | 274 | −485 | 563 | −180 | 800 | −70 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 441 | 1 074 | 1 625 | 1 696 | 2 291 | 2 714 | 3 090 | 4 022 | 2 994 | 3 799 | 3 525 | 4 141 | 3 671 | 2 750 | 2 581 | 2 878 | 4 375 | 4 333 |
| Equity | 514 | 431 | 456 | 699 | 986 | 1 171 | 1 499 | 2 085 | 1 702 | 2 346 | 1 641 | 1 304 | 1 578 | 1 093 | 1 655 | 1 475 | 2 275 | 2 205 |
| Long-term debt | 9 | 0 | 0 | 0 | 0 | 157 | 125 | 94 | 61 | 23 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 911 | 642 | 1 169 | 997 | 1 304 | 1 386 | 1 467 | 1 843 | 1 232 | 1 430 | 1 876 | 2 837 | 2 094 | 1 658 | 926 | 1 402 | 2 100 | 1 027 |
| Total debt | 928 | 642 | 1 169 | 997 | 1 304 | 1 543 | 1 592 | 1 937 | 1 292 | 1 453 | 1 884 | 2 837 | 2 094 | 1 658 | 926 | 1 402 | 2 100 | 2 128 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RL Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rikke Løvlie Westvold | Chief Executive Officer | 0 companies |
| Tommy Svendsen | Chairman | 0 companies |