| Revenue | NOK 16,2M | -16% |
| EBITDA | NOK -239K | -127% |
| Net profit | NOK -649K | -226% |
| Total assets | NOK 3,3M | -68% |
| Equity | NOK -1,8M | -55% |
| Employees | 44 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 446 | 6 752 | 7 132 | 7 112 | 6 561 | 7 754 | 7 419 | 7 938 | 7 682 | 7 985 | 7 974 | 7 653 | 5 967 | 11 642 | 13 426 | 19 319 | 16 181 |
| Staff expenses | −2 402 | −2 683 | −2 985 | −2 645 | −2 611 | −2 817 | −3 256 | −3 413 | −3 133 | −3 060 | −3 380 | −3 560 | −2 750 | −3 491 | −3 733 | −4 485 | −4 275 |
| EBITDA | −98 | 22 | −515 | 316 | 382 | 690 | 128 | −70 | 775 | 936 | 493 | −768 | 311 | −143 | 561 | 880 | −239 |
| Depreciation & amort. | −181 | −222 | −214 | −159 | −94 | −99 | −229 | −336 | −368 | −344 | −346 | −355 | −312 | −262 | −299 | −338 | −433 |
| EBIT | −278 | −200 | −729 | 158 | 288 | 591 | −101 | −405 | 407 | 592 | 147 | −1 123 | −1 | −405 | 262 | 541 | −672 |
| Net financials | −19 | −85 | −47 | −34 | −21 | −15 | −31 | −69 | −80 | −56 | −74 | −92 | −91 | −46 | −32 | −28 | 23 |
| Profit before tax | −297 | −285 | −776 | 124 | 267 | 575 | −132 | −475 | 327 | 536 | 74 | −1 215 | −92 | −450 | 229 | 514 | −649 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −297 | −285 | −776 | 124 | 267 | 575 | −132 | −475 | 327 | 536 | 74 | −1 215 | −92 | −450 | 229 | 514 | −649 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 588 | 1 179 | 961 | 1 238 | 758 | 1 032 | 3 703 | 3 353 | 3 307 | 2 880 | 3 854 | 1 933 | 1 793 | 1 534 | 2 023 | 10 538 | 3 322 |
| Equity | −954 | −1 689 | −1 465 | −1 341 | −1 074 | −499 | −630 | −1 105 | −778 | −242 | −169 | −1 384 | −1 476 | −1 926 | −1 697 | −1 183 | −1 832 |
| Long-term debt | 285 | 0 | 0 | 0 | 343 | 105 | 1 960 | 1 934 | 1 601 | 964 | 1 016 | 310 | 1 234 | 667 | 333 | 0 | 0 |
| Short-term debt | 2 257 | 2 356 | 2 070 | 2 007 | 1 490 | 1 425 | 2 373 | 2 524 | 2 484 | 2 158 | 3 007 | 3 007 | 2 035 | 2 794 | 3 386 | 11 721 | 5 154 |
| Total debt | 2 542 | 2 869 | 2 427 | 2 580 | 1 833 | 1 531 | 4 333 | 4 458 | 4 085 | 3 122 | 4 023 | 3 317 | 3 269 | 3 460 | 3 720 | 11 721 | 5 154 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Deputy Member | Deputy Member | 2020 | — | — |
RJ Deputy Member | Deputy Member | 2024 | — | — |
IO Deputy Member | Deputy Member | 2020 | — | — |
HN Deputy Member | Deputy Member | 2024 | — | — |
OB Deputy Member | Deputy Member | 2020 | — | — |
RL Chief Executive Officer | Chief Executive Officer | 1997 | — | — |
SÅ Deputy Member | Deputy Member | 2020 | — | — |
DI Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2024 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tonje Brekken | Deputy Member | 0 companies |
| Roger Jensen | Deputy Member | 0 companies |
| Inge-Harald Olsen | Deputy Member | 0 companies |
| Håkon Nordhaug | Deputy Member | 0 companies |
| Ove Berg | Deputy Member | 0 companies |
| Roger Larsen | Chief Executive Officer | 0 companies |
| Stein Åge Martinsen | Deputy Member | 0 companies |
| Desirée Iselin Skjerpen Høgmo | Chief Executive Officer | 0 companies |
| Anne Lise Haakestad | Chairman | 0 companies |
| Danielle Louise Olavsen | Board of Directors | 0 companies |
| Jann-Magne Kasteng-Jakobsen | Board of Directors | 0 companies |
| Tor Ivar Saupstad | Board of Directors | 0 companies |
| Sten Arthur Angelsen | Board of Directors | 0 companies |
| Lisa-Margrethe Arctander | Board of Directors | 0 companies |
| Kjersti Fossåskaret Eltoft Krüger | Chairman | 0 companies |