| Revenue | NOK 1,2M | -17% |
| EBITDA | NOK 597K | -42% |
| Net profit | NOK -1,3M | -241% |
| Total assets | NOK 20,2M | -7% |
| Equity | NOK 1,3M | +23% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 000 | 2 648 | 2 576 | 2 586 | 2 618 | 1 883 | 820 | 1 879 | 2 653 | 2 359 | 2 281 | 1 876 | 1 895 | 1 887 | 2 449 | 2 515 | 1 440 | 1 200 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −2 173 | 597 | 1 379 | 649 | 1 460 | −9 751 | 977 | 10 443 | 16 218 | 2 253 | 2 191 | 1 770 | 1 636 | 1 773 | 2 353 | 1 879 | 1 031 | 597 |
| Depreciation & amort. | −620 | −646 | −678 | −648 | −581 | −636 | −663 | −689 | −766 | −723 | −750 | −776 | −792 | −838 | −918 | −922 | −971 | −1 551 |
| EBIT | −2 793 | −49 | 701 | 0 | 880 | −10 387 | 314 | 9 753 | 15 453 | 1 530 | 1 441 | 993 | 844 | 935 | 1 435 | 957 | 60 | −954 |
| Net financials | −8 719 | −2 580 | −424 | −860 | −428 | 9 771 | 5 503 | −1 012 | −659 | −236 | 154 | 1 819 | 3 423 | 966 | 203 | −484 | −447 | −805 |
| Profit before tax | −11 512 | −2 629 | 277 | −860 | 452 | −616 | 5 817 | 8 741 | 14 794 | 1 294 | 1 595 | 2 812 | 4 268 | 1 901 | 1 638 | 473 | −387 | −1 758 |
| Tax | 372 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 296 | 311 | 379 | 640 | 384 | 460 | 417 | 159 | −0 | −439 |
| Net profit | −11 884 | −2 629 | 277 | −860 | 452 | −616 | 5 817 | 8 741 | 14 498 | 983 | 1 216 | 2 172 | 3 883 | 1 442 | 1 221 | 314 | −387 | −1 320 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28 646 | 39 897 | 36 316 | 35 739 | 35 898 | 39 065 | 45 056 | 37 912 | 37 088 | 36 946 | 37 397 | 40 377 | 40 001 | 40 882 | 41 983 | 38 450 | 21 708 | 20 167 |
| Equity | −13 236 | −11 626 | −11 349 | −12 209 | −11 757 | −12 373 | −6 556 | 2 185 | 16 409 | 17 035 | 16 981 | 16 883 | 31 357 | 30 169 | 29 911 | 27 367 | 1 025 | 1 261 |
| Long-term debt | 36 196 | 46 529 | 46 608 | 47 346 | 47 328 | 51 036 | 51 156 | 35 600 | 19 960 | 18 376 | 18 670 | 20 412 | 6 286 | 6 000 | 7 550 | 7 175 | 9 747 | 9 095 |
| Short-term debt | 5 686 | 4 994 | 1 057 | 602 | 327 | 401 | 456 | 127 | 719 | 1 535 | 1 747 | 3 082 | 2 358 | 4 713 | 4 522 | 3 908 | 10 937 | 9 811 |
| Total debt | 41 882 | 51 523 | 47 664 | 47 948 | 47 655 | 51 438 | 51 612 | 35 726 | 20 679 | 19 910 | 20 417 | 23 495 | 8 644 | 10 713 | 12 072 | 11 083 | 20 684 | 18 906 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Unike Hoteller Eiendom As | Company | 100.0% | 100.0% | 2024 |
Torset As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Christensen | Chief Executive Officer | 0 companies |
| Marte Steimler Torset | Chairman | 0 companies |
| Eric Sandtrø | Chairman | 0 companies |
| Asle Øystein Torset Skogstad | Board of Directors | 0 companies |