| Revenue | NOK 1,1M | +18% |
| EBITDA | NOK 366K | +955% |
| Net profit | NOK 292K | +1823% |
| Total assets | NOK 1,1M | -3% |
| Equity | NOK 521K | +128% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 669 | 697 | 698 | 745 | 628 | 681 | 717 | 696 | 736 | 678 | 746 | 745 | 750 | 815 | 867 | 912 | 1 079 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −105 | −20 | −121 | −119 | −131 |
| EBITDA | 0 | 467 | 495 | 324 | 530 | 451 | 477 | 496 | 487 | 358 | −83 | 502 | 488 | 427 | 526 | 270 | 35 | 366 |
| Depreciation & amort. | −0 | −190 | −190 | −190 | −190 | −190 | −190 | −190 | −190 | −190 | −190 | −190 | −190 | −190 | −190 | −180 | −0 | −0 |
| EBIT | 0 | 277 | 305 | 134 | 340 | 261 | 287 | 306 | 297 | 168 | −273 | 312 | 298 | 237 | 336 | 90 | 35 | 366 |
| Net financials | 0 | −330 | −208 | −188 | −180 | −141 | −115 | −107 | −87 | −82 | −91 | −79 | −83 | −62 | −46 | −48 | −52 | −34 |
| Profit before tax | 0 | −53 | 97 | −54 | 160 | 120 | 171 | 200 | 210 | 86 | −364 | 232 | 214 | 174 | 291 | 42 | −17 | 332 |
| Tax | −0 | 16 | 22 | −0 | 38 | 44 | 61 | 70 | 75 | 41 | −0 | 11 | 69 | 62 | 88 | 32 | −0 | 39 |
| Net profit | 0 | −69 | 76 | −54 | 122 | 77 | 110 | 130 | 135 | 45 | −364 | 222 | 145 | 113 | 202 | 9 | −17 | 292 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 325 | 3 211 | 3 057 | 2 901 | 2 782 | 2 681 | 2 584 | 2 441 | 2 178 | 1 969 | 1 874 | 1 779 | 1 817 | 1 638 | 1 407 | 1 087 | 1 050 |
| Equity | — | −721 | −645 | −698 | −576 | −500 | −390 | −261 | −126 | −81 | −445 | −224 | −79 | 34 | 236 | 245 | 228 | 521 |
| Long-term debt | 0 | 3 985 | 3 810 | 3 614 | 3 417 | 3 211 | 2 991 | 2 747 | 2 472 | 2 198 | 2 385 | 2 066 | 1 747 | 1 587 | 1 262 | 937 | 611 | 283 |
| Short-term debt | 0 | 60 | 46 | 141 | 60 | 71 | 80 | 98 | 94 | 61 | 30 | 31 | 111 | 196 | 139 | 224 | 247 | 247 |
| Total debt | 0 | 4 045 | 3 855 | 3 755 | 3 478 | 3 282 | 3 071 | 2 845 | 2 567 | 2 259 | 2 415 | 2 098 | 1 858 | 1 782 | 1 402 | 1 161 | 858 | 529 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SI Chief Executive Officer | Chief Executive Officer | 1997 | — | — |
BT Deputy Member | Deputy Member | 1997 | — | — |
MC Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Inge Willumsen | Chief Executive Officer | 0 companies |
| Beate Tenstrand | Deputy Member | 0 companies |
| Marielle Christina Haubakk | Chief Executive Officer | 0 companies |
| Tom Ove Jensen | Board of Directors | 0 companies |
| Tone Mariann Haubakk | Chairman | 0 companies |