| Revenue | NOK 26,2M | +27% |
| EBITDA | NOK 1,4M | -24% |
| Net profit | NOK 353K | +180% |
| Total assets | NOK 15,4M | +13% |
| Equity | NOK 3,3M | -39% |
| Employees | 20 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 382 | 9 126 | 11 132 | 10 298 | 13 049 | 19 390 | 16 287 | 14 644 | 11 946 | 10 938 | 15 603 | 15 141 | 17 500 | 18 954 | 20 648 | 26 224 |
| Staff expenses | −2 419 | −2 873 | −3 349 | −3 554 | −3 759 | −3 735 | −3 376 | −3 799 | −4 079 | −4 241 | −5 044 | −5 135 | −4 850 | −5 866 | −6 055 | −6 898 |
| EBITDA | 289 | 741 | 264 | 725 | 247 | 1 980 | 1 712 | 917 | −89 | −1 572 | 3 040 | 1 259 | 1 759 | 831 | 1 823 | 1 392 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −348 | −327 | −252 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 289 | 741 | 264 | 725 | 247 | 1 980 | 1 712 | 570 | −416 | −1 824 | 3 040 | 1 259 | 1 759 | 831 | 1 823 | 1 392 |
| Net financials | −149 | −141 | −169 | −202 | −180 | −936 | −873 | −317 | −313 | −172 | −672 | −142 | −375 | −99 | −1 592 | −344 |
| Profit before tax | 139 | 600 | 95 | 523 | 68 | 1 045 | 839 | 253 | −729 | −1 996 | 2 368 | 1 118 | 1 384 | 732 | 231 | 1 048 |
| Tax | 41 | 170 | 30 | 149 | 21 | 282 | 240 | 88 | 135 | −0 | 363 | 289 | 423 | −0 | 105 | 694 |
| Net profit | 99 | 431 | 65 | 374 | 47 | 763 | 599 | 165 | −864 | −1 996 | 2 005 | 828 | 961 | 732 | 126 | 353 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 732 | 6 913 | 9 871 | 9 489 | 10 452 | 34 458 | 26 682 | 25 106 | 12 544 | 9 965 | 10 724 | 11 542 | 11 803 | 12 204 | 13 633 | 15 412 |
| Equity | 1 383 | 1 814 | 1 879 | 2 254 | 2 300 | 3 009 | 3 609 | 3 773 | 2 910 | 914 | 2 918 | 3 592 | 4 553 | 5 285 | 5 377 | 3 268 |
| Long-term debt | 0 | 0 | 0 | 0 | 3 703 | 22 333 | 14 117 | 3 072 | 3 017 | 3 410 | 2 740 | 3 108 | 1 746 | 1 666 | 2 179 | 2 559 |
| Short-term debt | 2 392 | 2 553 | 4 197 | 3 260 | 4 449 | 9 116 | 8 956 | 18 260 | 6 617 | 5 642 | 5 066 | 4 841 | 5 504 | 5 254 | 6 078 | 9 584 |
| Total debt | 5 349 | 5 099 | 7 992 | 7 235 | 8 152 | 31 448 | 23 074 | 21 333 | 9 634 | 9 051 | 7 806 | 7 949 | 7 250 | 6 919 | 8 256 | 12 144 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OA Deputy Member | Deputy Member | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ia Sunde Holding As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Anders Hope | Deputy Member | 0 companies |
| Ivar Arnulv Sunde | Chairman | 0 companies |