| Revenue | NOK 34,9M | -8% |
| EBITDA | NOK 728K | +264% |
| Net profit | NOK 337K | +152% |
| Total assets | NOK 6,8M | -21% |
| Equity | NOK 712K | +90% |
| Employees | 51 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 28 096 | 38 536 | 45 915 | 38 090 | 34 929 |
| Staff expenses | −13 315 | −15 992 | −20 164 | −17 357 | −16 004 |
| EBITDA | −1 745 | 2 080 | 1 364 | −444 | 728 |
| Depreciation & amort. | −339 | −433 | −525 | −491 | −353 |
| EBIT | −2 083 | 1 647 | 839 | −935 | 374 |
| Net financials | 2 | −42 | 22 | 113 | 57 |
| Profit before tax | −2 081 | 1 605 | 860 | −822 | 432 |
| Tax | −457 | 357 | 191 | −180 | 95 |
| Net profit | −1 624 | 1 248 | 669 | −641 | 337 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 983 | 8 063 | 9 885 | 8 675 | 6 812 |
| Equity | −500 | 748 | 1 016 | 375 | 712 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 483 | 7 315 | 8 869 | 8 301 | 6 101 |
| Total debt | 6 483 | 7 315 | 8 869 | 8 301 | 6 101 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SM Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stephen Meinich-Bache | Chief Executive Officer | 0 companies |
| Erik Berg | Chairman | 0 companies |
| Anikken Berg | Board of Directors | 0 companies |