| Revenue | NOK 31,6M | -7% |
| EBITDA | NOK 2,9M | +92% |
| Net profit | NOK 2,5M | +106% |
| Total assets | NOK 14,3M | -2% |
| Equity | NOK 7,7M | +50% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 25 176 | 43 864 | 37 030 | 34 112 | 31 566 |
| Staff expenses | −6 667 | −11 232 | −9 967 | −11 593 | −9 560 |
| EBITDA | 3 027 | 1 660 | 1 602 | 1 510 | 2 898 |
| Depreciation & amort. | −25 | −30 | −16 | −7 | −12 |
| EBIT | 3 001 | 1 631 | 1 586 | 1 503 | 2 886 |
| Net financials | −9 | −1 | −1 | 92 | 386 |
| Profit before tax | 2 993 | 1 630 | 1 585 | 1 595 | 3 272 |
| Tax | 661 | 373 | 352 | 356 | 726 |
| Net profit | 2 331 | 1 257 | 1 232 | 1 239 | 2 546 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9 760 | 13 447 | 13 266 | 14 527 | 14 298 |
| Equity | 1 579 | 2 661 | 3 893 | 5 132 | 7 678 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 181 | 10 786 | 9 372 | 9 395 | 6 619 |
| Total debt | 8 181 | 10 786 | 9 372 | 9 395 | 6 619 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
KP Chief Executive Officer | Chief Executive Officer | 1997 |
AK Deputy Member | Deputy Member | 2000 |
VE Deputy Member | Deputy Member | 2000 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2000 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ketil Pedersen | Chief Executive Officer | 0 companies |
| Anne Katharina Brennholm Pedersen | Deputy Member | 0 companies |
| Vibeke Elise Øvrevoll Pedersen | Deputy Member | 0 companies |
| Ola Pedersen | Chairman | 0 companies |