| Revenue | NOK 29M | +4% |
| EBITDA | NOK 430K | -41% |
| Net profit | NOK 88K | -73% |
| Total assets | NOK 16,7M | +12% |
| Equity | NOK 3,4M | +3% |
| Employees | 22 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14 902 | 18 053 | 20 388 | 17 613 | 18 862 | 20 874 | 20 672 | 22 408 | 24 051 | 25 031 | 19 703 | 23 603 | 28 625 | 27 921 | 29 018 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −6 838 | −7 890 | −9 528 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 653 | 852 | 620 | −281 | 1 784 | 1 282 | 2 928 | 2 111 | 597 | −912 | 356 | 1 316 | 2 888 | 724 | 430 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −574 | −580 | −548 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 653 | 852 | 620 | −281 | 1 784 | 1 282 | 2 355 | 1 531 | 49 | −912 | 356 | 1 316 | 2 888 | 724 | 430 |
| Net financials | −626 | −699 | −774 | −897 | −891 | −806 | −577 | −457 | −508 | −99 | −118 | −121 | −265 | −271 | −313 |
| Profit before tax | 27 | 152 | −154 | −1 178 | 892 | 475 | 1 777 | 1 075 | −459 | −1 011 | 239 | 1 195 | 2 623 | 453 | 117 |
| Tax | 12 | −5 | −43 | −92 | −0 | −0 | 244 | 99 | −210 | −316 | 54 | 266 | 580 | 130 | 29 |
| Net profit | 15 | 157 | −112 | −1 085 | 892 | 475 | 1 533 | 975 | −248 | −694 | 184 | 929 | 2 043 | 323 | 88 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 204 | 16 833 | 17 526 | 16 323 | 16 488 | 17 770 | 18 579 | 19 806 | 20 126 | 11 092 | 10 480 | 12 303 | 14 396 | 14 905 | 16 713 |
| Equity | 1 575 | 1 732 | 1 620 | 534 | 1 426 | 1 902 | 2 313 | 3 288 | 3 040 | 971 | 1 463 | 2 805 | 3 848 | 3 289 | 3 378 |
| Long-term debt | 10 384 | 10 401 | 10 711 | 10 184 | 9 732 | 9 464 | 9 985 | 9 768 | 9 957 | 3 820 | 3 613 | 3 171 | 2 461 | 2 824 | 4 734 |
| Short-term debt | 4 245 | 4 700 | 5 196 | 5 605 | 5 330 | 6 404 | 6 281 | 6 749 | 7 129 | 6 300 | 5 404 | 6 327 | 8 086 | 8 792 | 8 602 |
| Total debt | 14 629 | 15 101 | 15 906 | 15 789 | 15 061 | 15 868 | 16 266 | 16 518 | 17 086 | 10 121 | 9 017 | 9 498 | 10 548 | 11 616 | 13 336 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EØ Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Godt Lag As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Østby-Deglum | Chief Executive Officer | 0 companies |
| Erika Krøvel | Board of Directors | 0 companies |
| Knut Steinnes | Chairman | 0 companies |