| Revenue | NOK 181,1M | -4% |
| EBITDA | NOK 10M | -29% |
| Net profit | NOK 9,4M | -25% |
| Total assets | NOK 141,2M | +3% |
| Equity | NOK 51,1M | -51% |
| Employees | 47 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 207 782 | 220 601 | 210 264 | 188 126 | 181 107 |
| Staff expenses | −45 161 | −44 834 | −43 903 | −40 019 | −39 700 |
| EBITDA | 19 755 | 28 351 | 27 299 | 14 162 | 10 022 |
| Depreciation & amort. | −1 670 | −1 598 | −1 440 | −1 523 | −1 573 |
| EBIT | 18 086 | 26 753 | 25 859 | 12 639 | 8 448 |
| Net financials | 92 | 470 | 2 131 | 3 510 | 3 608 |
| Profit before tax | 18 178 | 27 223 | 27 990 | 16 149 | 12 056 |
| Tax | 3 999 | 5 989 | 6 164 | 3 552 | 2 668 |
| Net profit | 14 179 | 21 234 | 21 826 | 12 597 | 9 387 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 80 511 | 107 235 | 127 838 | 136 503 | 141 209 |
| Equity | 49 090 | 70 323 | 92 150 | 104 747 | 51 134 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 31 422 | 36 911 | 35 688 | 31 756 | 90 075 |
| Total debt | 31 422 | 36 911 | 35 688 | 31 756 | 90 075 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LF Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (2) | ||
IF Deputy Member | Deputy Member | 1997 – 2022 |
SG Chief Executive Officer | Chief Executive Officer | 1997 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (2) | ||
| Board of Directors | 2023 – 2025 | |
| Chairman | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ingun Færevik | Deputy Member | 0 companies |
| Steinar Grønvold | Chief Executive Officer | 0 companies |
| Lars Færevik Grønvold | Chief Executive Officer | 0 companies |
| Elisa Gasperini | Board of Directors | 0 companies |
| Lars Erik Finne | Board of Directors | 0 companies |
| Aud Haneberg | Board of Directors | 0 companies |
| Øyvind Skjerstad Ramsøy | Board of Directors | 0 companies |
| Marius Tonby Næss | Board of Directors | 0 companies |
| Espen Bertiniussen | Board of Directors | 0 companies |
| Patrik Göran Vesterlund | Chairman | 0 companies |
| Joakim Melby Olsen | Chairman | 0 companies |