| Revenue | NOK 27,2M | +6% |
| EBITDA | NOK -1,2M | -8% |
| Net profit | NOK 440K | -93% |
| Total assets | NOK 428,6M | +8% |
| Equity | NOK 124,9M | -53% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 21 954 | 23 958 | 23 842 | 25 698 | 27 230 |
| Staff expenses | −15 779 | −16 628 | −17 988 | −19 509 | −20 546 |
| EBITDA | 1 257 | 963 | 50 | −1 146 | −1 235 |
| Depreciation & amort. | −1 015 | −912 | −1 112 | −967 | −854 |
| EBIT | 242 | 51 | −1 062 | −2 113 | −2 090 |
| Net financials | −69 | −3 105 | 84 452 | 8 944 | 3 139 |
| Profit before tax | 173 | −3 054 | 83 391 | 6 831 | 1 049 |
| Tax | 153 | 125 | 369 | 849 | 609 |
| Net profit | 20 | −3 179 | 83 022 | 5 982 | 440 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 398 934 | 409 470 | 478 155 | 398 501 | 428 558 |
| Equity | 237 256 | 224 077 | 257 099 | 263 081 | 124 871 |
| Long-term debt | 5 576 | 5 100 | 45 775 | 25 000 | 21 000 |
| Short-term debt | 156 102 | 180 293 | 175 281 | 110 419 | 282 687 |
| Total debt | 161 678 | 185 393 | 221 056 | 135 419 | 303 687 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BR Chief Executive Officer | Chief Executive Officer | 2019 |
ER Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Former (1) | ||
GL | Board of Directors | 2019 – 2025 |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 47.3% | 47.3% | 2024 | |
| Company | 42.66% | 42.66% | 2024 | |
| Company | 4.92% | 4.92% | 2024 | |
| Company | 4.5% | 4.5% | 2022 | |
| Company | 3.91% | 3.91% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Risnes Haldorsen | Chief Executive Officer | 0 companies |
| Eli-Katrine Rong | Chief Executive Officer | 0 companies |
| Peder Lie | Chairman | 0 companies |
| Geir Ole Lie | Board of Directors | 0 companies |
| Per William Lie | Board of Directors | 0 companies |
| Per Magne Strandborg | Board of Directors | 0 companies |
| Gerd Lie | Board of Directors | 0 companies |
| Ole Christer Lie | Board of Directors | 0 companies |
| Gunhild Lie Skålevik | Board of Directors | 0 companies |