| Revenue | NOK 21,9M | -10% |
| EBITDA | NOK 842K | -58% |
| Net profit | NOK -1,1M | -402% |
| Total assets | NOK 11,9M | +0% |
| Equity | NOK 2,8M | -29% |
| Employees | 9 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 16 347 | 16 679 | 21 427 | 24 191 | 21 884 |
| Staff expenses | −4 381 | −4 757 | −6 054 | −6 807 | −6 895 |
| EBITDA | 960 | 1 463 | 1 920 | 2 024 | 842 |
| Depreciation & amort. | −717 | −882 | −1 078 | −1 303 | −1 644 |
| EBIT | 243 | 581 | 842 | 720 | −801 |
| Net financials | −160 | −134 | −157 | −228 | −374 |
| Profit before tax | 84 | 448 | 686 | 493 | −1 175 |
| Tax | −0 | −0 | 25 | 114 | −33 |
| Net profit | 84 | 448 | 660 | 378 | −1 143 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 8 537 | 11 464 | 10 663 | 11 918 | 11 877 |
| Equity | 2 719 | 3 167 | 3 827 | 3 951 | 2 808 |
| Long-term debt | 3 389 | 5 764 | 4 822 | 5 349 | 6 662 |
| Short-term debt | 2 429 | 2 534 | 2 014 | 2 618 | 2 407 |
| Total debt | 5 818 | 8 297 | 6 836 | 7 967 | 9 069 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
IL Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
SJ Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
EI Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Former (3) | ||
| Board of Directors | 2016 – 2024 | |
| Board of Directors | 2016 – 2024 | |
| Chairman | 2016 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Sissel Johanne Leonore Caroline Steffensen | Chief Executive Officer | 0 companies |
| Inger Lise Birkeland | Chief Executive Officer | 0 companies |
| Eila Ingilæ | Chief Executive Officer | 0 companies |
| Aase Thuestad Wessel-Berg | Board of Directors | 0 companies |
| Sigurd Thuestad Wessel-Berg | Board of Directors | 0 companies |
| Lars Magne Johannessen | Board of Directors | 0 companies |
| Sven Arne Thuestad | Chairman | 0 companies |
| Vegard Kristian Møller Launes | Board of Directors | 0 companies |