| Revenue | NOK 50,8M | -12% |
| EBITDA | NOK 2,5M | -47% |
| Net profit | NOK 1,5M | -54% |
| Total assets | NOK 12,1M | -28% |
| Equity | NOK 3,1M | +30% |
| Employees | 33 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 787 | 9 749 | 10 895 | 10 350 | 13 058 | 12 747 | 13 960 | 15 255 | 15 406 | 16 778 | 19 027 | 20 455 | 18 130 | 20 812 | 22 174 | 57 670 | 50 808 |
| Staff expenses | −4 359 | −4 332 | −4 610 | −4 880 | −5 692 | −6 062 | −5 745 | −6 334 | −6 796 | −6 957 | −7 817 | −8 123 | −7 486 | −8 956 | −8 911 | −20 872 | −21 720 |
| EBITDA | 1 119 | 132 | 495 | 334 | 1 408 | 847 | 1 952 | 2 413 | 1 210 | 2 502 | 2 083 | 2 684 | 2 435 | 857 | 1 851 | 4 612 | 2 466 |
| Depreciation & amort. | −33 | −47 | −81 | −102 | −119 | −130 | −140 | −117 | −112 | −201 | −198 | −234 | −256 | −252 | −108 | −398 | −431 |
| EBIT | 1 086 | 85 | 413 | 232 | 1 290 | 717 | 1 812 | 2 296 | 1 099 | 2 301 | 1 886 | 2 450 | 2 178 | 606 | 1 743 | 4 214 | 2 035 |
| Net financials | −130 | −76 | −86 | −145 | 106 | −250 | −209 | −129 | −108 | 341 | 471 | −49 | −58 | −37 | 39 | −100 | −142 |
| Profit before tax | 956 | 8 | 327 | 86 | 1 395 | 467 | 1 603 | 2 167 | 991 | 2 641 | 2 357 | 2 401 | 2 120 | 569 | 1 781 | 4 114 | 1 893 |
| Tax | 268 | 2 | 92 | 25 | 307 | 134 | 433 | 592 | 255 | 536 | 426 | 528 | 464 | 125 | 377 | 951 | 442 |
| Net profit | 688 | 6 | 236 | 61 | 1 088 | 333 | 1 171 | 1 575 | 736 | 2 106 | 1 931 | 1 873 | 1 656 | 444 | 1 405 | 3 163 | 1 451 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 291 | 5 719 | 7 625 | 7 545 | 11 221 | 9 925 | 11 475 | 11 503 | 11 030 | 9 683 | 11 927 | 13 636 | 14 086 | 11 445 | 7 440 | 16 817 | 12 143 |
| Equity | 2 325 | 2 331 | 2 566 | 2 628 | 2 716 | 2 649 | 2 820 | 3 145 | 2 880 | 3 986 | 4 917 | 5 790 | 5 446 | 5 890 | 3 930 | 2 411 | 3 124 |
| Long-term debt | 289 | 236 | 1 569 | 1 640 | 2 565 | 2 370 | 3 253 | 3 083 | 2 868 | 1 579 | 1 136 | 2 647 | 2 279 | 1 764 | 20 | 331 | 0 |
| Short-term debt | 3 677 | 3 152 | 3 490 | 3 278 | 5 940 | 4 906 | 5 403 | 5 276 | 5 282 | 4 118 | 5 875 | 5 199 | 6 362 | 3 791 | 3 490 | 14 074 | 9 019 |
| Total debt | 3 966 | 3 388 | 5 059 | 4 918 | 8 505 | 7 276 | 8 655 | 8 359 | 8 149 | 5 697 | 7 010 | 7 846 | 8 640 | 5 555 | 3 510 | 14 406 | 9 019 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Deputy Member | Deputy Member | 2000 | — | — |
TB Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Elektroinvest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jarle Gjeitrem | Deputy Member | 0 companies |
| Terje Borch | Chief Executive Officer | 0 companies |
| Jesper Dønnestad Brandt | Board of Directors | 0 companies |
| Bård Mortensen | Board of Directors | 0 companies |
| Arild Gjeitrem | Chairman | 0 companies |
| Raymond Berntsen Håbesland | Board of Directors | 0 companies |
| Ricky Smeland | Board of Directors | 0 companies |
| Einar Erikstad | Board of Directors | 0 companies |
| Rune Boel Pedersen | Board of Directors | 0 companies |
| Bo Centio Rasmussen | Board of Directors | 0 companies |