| Revenue | NOK 39,8M | +13% |
| EBITDA | NOK 1,8M | -2% |
| Net profit | NOK 1,2M | -3% |
| Total assets | NOK 13,9M | +4% |
| Equity | NOK 4,1M | +2% |
| Employees | 30 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 555 | 14 312 | 15 580 | 17 961 | 18 677 | 19 461 | 29 862 | 28 016 | 23 847 | 26 814 | 27 278 | 27 123 | 23 690 | 32 191 | 31 615 | 35 311 | 39 784 |
| Staff expenses | −3 564 | −4 548 | −5 200 | −5 381 | −6 050 | −7 102 | −10 196 | −9 234 | −9 680 | −10 187 | −11 531 | −11 380 | −9 761 | −12 161 | −14 655 | −15 020 | −16 604 |
| EBITDA | 248 | 332 | 647 | 126 | 940 | 566 | 229 | 742 | −1 100 | 128 | 668 | −201 | 526 | 2 489 | 888 | 1 892 | 1 849 |
| Depreciation & amort. | −95 | −100 | −99 | −106 | −90 | −112 | −140 | −121 | −90 | −64 | −64 | −74 | −75 | −93 | −122 | −166 | −158 |
| EBIT | 154 | 232 | 547 | 19 | 850 | 454 | 89 | 621 | −1 190 | 64 | 604 | −275 | 451 | 2 395 | 766 | 1 726 | 1 692 |
| Net financials | −57 | −57 | −56 | −38 | 18 | 32 | −55 | −372 | −65 | −102 | 213 | −70 | −121 | −95 | −60 | −25 | −29 |
| Profit before tax | 97 | 175 | 491 | −19 | 868 | 486 | 34 | 249 | −1 255 | −37 | 817 | −345 | 330 | 2 300 | 706 | 1 702 | 1 662 |
| Tax | 27 | 49 | 137 | 5 | 244 | 146 | 22 | 179 | −33 | −0 | 26 | −0 | −0 | 491 | 176 | 427 | 428 |
| Net profit | 70 | 126 | 354 | −24 | 624 | 340 | 12 | 70 | −1 222 | −37 | 791 | −345 | 330 | 1 809 | 529 | 1 274 | 1 234 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 253 | 3 203 | 4 831 | 4 530 | 4 911 | 6 285 | 7 723 | 6 666 | 6 450 | 7 421 | 7 771 | 7 615 | 8 325 | 10 304 | 11 427 | 13 423 | 13 920 |
| Equity | 772 | 898 | 1 252 | 1 227 | 1 851 | 2 191 | 2 203 | 2 273 | 1 275 | 1 237 | 1 941 | 1 596 | 1 784 | 3 093 | 3 273 | 4 047 | 4 133 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 354 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 481 | 2 305 | 3 579 | 3 303 | 3 060 | 4 094 | 5 165 | 4 393 | 5 176 | 6 183 | 5 830 | 6 019 | 6 541 | 7 211 | 8 154 | 9 376 | 9 787 |
| Total debt | 2 481 | 2 305 | 3 579 | 3 303 | 3 060 | 4 094 | 5 520 | 4 393 | 5 176 | 6 183 | 5 830 | 6 019 | 6 541 | 7 211 | 8 154 | 9 376 | 9 787 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SG Deputy Member | Deputy Member | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
B&S Eiendom As | Company | 90.2% | 90.2% | 2022 |
Cadesign As | Company | 7.1% | 7.1% | 2022 |
| Individual | 2.8% | 2.8% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Synnøve Gysland Sunde | Deputy Member | 0 companies |
| Ben Gaute Sunde | Chairman | 0 companies |