| Revenue | NOK 67,3M | -33% |
| EBITDA | NOK 1,4M | -71% |
| Net profit | NOK -2,3M | -220% |
| Total assets | NOK 82,9M | -19% |
| Equity | NOK 12,7M | -15% |
| Employees | 30 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 38 083 | 84 331 | 51 706 | 68 083 | 59 633 | 76 473 | 98 404 | 77 450 | 123 856 | 99 884 | 67 349 |
| Staff expenses | −3 088 | −3 615 | −3 744 | −4 187 | −4 296 | −4 570 | −3 210 | −5 946 | −6 363 | −12 596 | −13 127 |
| EBITDA | 2 572 | 422 | 1 279 | 1 654 | 21 | 2 219 | 102 | 2 411 | 4 553 | 4 948 | 1 412 |
| Depreciation & amort. | −334 | −316 | −358 | −460 | −428 | −479 | −604 | −732 | −898 | −1 063 | −1 124 |
| EBIT | 2 238 | 106 | 921 | 1 194 | −406 | 1 740 | −502 | 1 680 | 3 655 | 3 885 | 288 |
| Net financials | −1 506 | −1 550 | −390 | −2 470 | −1 428 | −774 | −1 485 | 14 | −1 631 | −1 707 | −2 830 |
| Profit before tax | 732 | −1 444 | 531 | −1 276 | −1 834 | 966 | −1 986 | 1 694 | 2 024 | 2 178 | −2 542 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 251 | −230 |
| Net profit | 732 | −1 444 | 531 | −1 276 | −1 834 | 966 | −1 986 | 1 694 | 2 024 | 1 927 | −2 312 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33 232 | 54 067 | 45 048 | 54 389 | 55 778 | 51 439 | 72 406 | 65 469 | 99 583 | 102 166 | 82 871 |
| Equity | 8 927 | 7 483 | 8 014 | 12 227 | 10 393 | 11 359 | 9 373 | 11 067 | 13 091 | 15 018 | 12 706 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 432 | 3 135 |
| Short-term debt | 17 358 | 42 822 | 30 193 | 36 081 | 40 993 | 35 060 | 58 014 | 51 892 | 81 658 | 82 717 | 87 750 |
| Total debt | 24 305 | 46 584 | 37 034 | 42 161 | 45 385 | 40 080 | 63 033 | 54 402 | 86 492 | 87 149 | 90 885 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GO Deputy Member | Deputy Member | 2012 | — | — |
AF Chief Executive Officer | Chief Executive Officer | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ropfin Bv | Company | 30.0% | 30.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Gunvor Oliv Flatlandsmo | Deputy Member | 0 companies |
| Aud Flatlandsmo | Chief Executive Officer | 0 companies |
| Lars Stenmoe | Chairman | 0 companies |