| Revenue | NOK 561K | +21% |
| EBITDA | NOK -1,8M | -50% |
| Net profit | NOK 2,9M | +34% |
| Total assets | NOK 18,7M | +13% |
| Equity | NOK 18,1M | +14% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 693 | 600 | 600 | 480 | 404 | 905 | 813 | 189 | 578 | 95 | 831 | 744 | 774 | 1 026 | 295 | 465 | 561 |
| Staff expenses | −492 | −429 | −103 | −334 | −191 | −1 165 | −1 055 | −1 153 | −1 058 | −1 290 | −1 399 | −930 | −383 | −1 044 | −247 | −1 095 | −1 769 |
| EBITDA | 85 | −135 | −197 | 56 | 85 | −470 | −440 | −1 087 | −622 | −1 597 | −1 224 | −855 | −127 | −510 | −798 | −1 193 | −1 794 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −4 | −5 | −5 | −11 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 85 | −135 | −197 | 56 | 85 | −470 | −444 | −1 092 | −627 | −1 608 | −1 224 | −855 | −127 | −510 | −798 | −1 193 | −1 794 |
| Net financials | 466 | −721 | 226 | 576 | 1 085 | 1 741 | 722 | 1 804 | 2 285 | 2 260 | 2 255 | 2 548 | 1 298 | 2 365 | 2 703 | 3 343 | 4 670 |
| Profit before tax | 552 | −856 | 29 | 632 | 1 170 | 1 271 | 277 | 712 | 1 658 | 651 | 1 031 | 1 694 | 1 171 | 1 854 | 1 905 | 2 150 | 2 876 |
| Tax | 15 | 6 | 86 | −8 | −29 | −117 | −110 | −199 | −117 | 581 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 536 | −863 | −56 | 641 | 1 199 | 1 389 | 387 | 911 | 1 776 | 70 | 1 031 | 1 694 | 1 171 | 1 854 | 1 905 | 2 150 | 2 876 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 934 | 1 791 | 2 475 | 3 599 | 4 120 | 5 530 | 5 649 | 5 707 | 6 673 | 6 321 | 7 982 | 10 033 | 11 224 | 12 709 | 14 176 | 16 644 | 18 738 |
| Equity | 2 071 | 1 209 | 1 152 | 1 793 | 2 992 | 4 380 | 4 168 | 4 779 | 6 289 | 6 059 | 7 091 | 8 785 | 9 956 | 11 810 | 13 715 | 15 865 | 18 141 |
| Long-term debt | 0 | 0 | 0 | 0 | 890 | 622 | 481 | 333 | 177 | 14 | 0 | 500 | 1 000 | 560 | 0 | 0 | 0 |
| Short-term debt | 489 | 293 | 246 | 337 | 238 | 527 | 1 000 | 596 | 207 | 248 | 891 | 748 | 268 | 339 | 461 | 779 | 597 |
| Total debt | 863 | 583 | 1 323 | 1 806 | 1 128 | 1 150 | 1 481 | 928 | 384 | 262 | 891 | 1 248 | 1 268 | 899 | 461 | 779 | 597 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Deputy Member | Deputy Member | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1997 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Mette Kristoffersen Berge | Deputy Member | 0 companies |
| Rune Valaker | Chairman | 0 companies |