| Revenue | NOK 0 | — |
| EBITDA | NOK -1,5M | -35% |
| Net profit | NOK 12,4M | -18% |
| Total assets | NOK 386,9M | +20% |
| Equity | NOK 367,5M | +19% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −260 | −402 | −364 | −463 | −344 | −366 | −585 | −723 | −1 065 | −1 092 | −1 475 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −260 | −402 | −364 | −463 | −344 | −366 | −585 | −723 | −1 065 | −1 092 | −1 475 |
| Net financials | 64 079 | −11 499 | 786 | 4 211 | 4 227 | 3 065 | 20 379 | 1 329 | 17 905 | 19 599 | 17 346 |
| Profit before tax | 63 819 | −11 900 | 422 | 3 748 | 3 883 | 2 699 | 19 794 | 606 | 16 840 | 18 507 | 15 871 |
| Tax | 2 489 | 3 992 | 583 | 2 625 | 723 | −24 | 64 | −131 | 3 707 | 3 531 | 3 521 |
| Net profit | 61 330 | −15 892 | −161 | 1 123 | 3 160 | 2 723 | 19 730 | 737 | 13 133 | 14 976 | 12 351 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 195 674 | 174 329 | 204 171 | 209 218 | 201 238 | 203 915 | 231 120 | 288 444 | 309 844 | 323 018 | 386 862 |
| Equity | 129 473 | 109 377 | 88 247 | 137 752 | 164 133 | 175 731 | 189 496 | 244 397 | 256 899 | 307 841 | 367 547 |
| Long-term debt | 16 041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 50 160 | 48 470 | 98 988 | 71 465 | 34 139 | 28 185 | 41 036 | 43 577 | 52 568 | 14 874 | 19 073 |
| Total debt | 66 201 | 64 951 | 115 925 | 71 465 | 37 104 | 28 185 | 41 624 | 44 047 | 52 945 | 15 177 | 19 315 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
Braganza Ab | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mari Fougli | Board of Directors | 0 companies |
| Geir Stormorken | Chairman | 0 companies |