| Revenue | NOK 317K | -14% |
| EBITDA | NOK 39K | +53% |
| Net profit | NOK 29K | +143% |
| Total assets | NOK 13,6M | +0% |
| Equity | NOK 10,6M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 31 269 | 15 913 | 15 474 | 14 258 | 19 331 | 4 245 | 68 | 218 | 240 | 490 | 616 | 413 | 427 | 365 | 363 | 369 | 317 |
| Staff expenses | −6 580 | −3 815 | −3 495 | −3 718 | −854 | −274 | −45 | −0 | −15 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −23 253 | 1 668 | −1 931 | −6 203 | −4 002 | −2 901 | −50 | −58 | −412 | 65 | −3 562 | 88 | 1 312 | 76 | 38 | 25 | 39 |
| Depreciation & amort. | −555 | −561 | −312 | −181 | −167 | −61 | −56 | −31 | −17 | −17 | −13 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −23 808 | 1 107 | −2 242 | −6 383 | −4 169 | −2 962 | −106 | −89 | −429 | 48 | −3 575 | 88 | 1 312 | 76 | 38 | 25 | 39 |
| Net financials | −2 226 | −64 | −1 658 | 73 | −463 | −734 | −501 | −472 | −312 | −159 | −208 | −246 | −217 | −132 | −4 | −7 | −1 |
| Profit before tax | −26 033 | 1 043 | −3 900 | −6 310 | −4 631 | −3 696 | −607 | −561 | −740 | −112 | −3 783 | −158 | 1 095 | −56 | 33 | 19 | 38 |
| Tax | 315 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −6 859 | −608 | 7 | 87 | 8 |
| Net profit | −26 349 | 1 043 | −3 900 | −6 310 | −4 631 | −3 696 | −607 | −561 | −740 | −112 | −3 783 | −158 | 7 954 | 552 | 26 | −68 | 29 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 44 340 | 35 628 | 31 906 | 26 088 | 23 064 | 18 451 | 14 864 | 6 009 | 4 959 | 4 945 | 993 | 1 616 | 10 997 | 16 283 | 13 818 | 13 636 | 13 633 |
| Equity | 7 440 | 12 583 | 8 683 | 2 373 | −2 116 | −3 727 | −4 333 | −4 894 | −2 988 | −3 099 | −6 882 | −6 489 | 4 557 | 9 764 | 10 598 | 10 530 | 10 559 |
| Long-term debt | 11 876 | 0 | 0 | 0 | 14 348 | 13 084 | 12 016 | 5 736 | 3 585 | 3 819 | 4 021 | 4 258 | 3 128 | 3 258 | 0 | 0 | 0 |
| Short-term debt | 25 024 | 9 051 | 10 407 | 12 712 | 10 832 | 9 094 | 7 181 | 5 168 | 4 362 | 4 225 | 3 854 | 3 847 | 3 312 | 3 261 | 3 219 | 3 107 | 3 074 |
| Total debt | 36 900 | 23 045 | 23 223 | 23 716 | 25 180 | 22 178 | 19 197 | 10 903 | 7 947 | 8 044 | 7 875 | 8 105 | 6 440 | 6 519 | 3 219 | 3 107 | 3 074 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Oda Invest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Aaslid | Chairman | 0 companies |