| Revenue | NOK 1,1M | +23% |
| EBITDA | NOK 4K | -99% |
| Net profit | NOK -95K | -115% |
| Total assets | NOK 3,9M | +8% |
| Equity | NOK 426K | -18% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 800 | 1 064 | 1 130 | 1 265 | 1 346 | 1 315 | 1 229 | 1 137 | 1 127 | 1 041 | 970 | 1 004 | 1 122 | 1 067 | 930 | 1 142 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −10 | −5 | −0 | −0 |
| EBITDA | 113 | 292 | 380 | 563 | 574 | 482 | 511 | 521 | 520 | 559 | −1 655 | 293 | 488 | −33 | 398 | 4 |
| Depreciation & amort. | −60 | −55 | −68 | −71 | −72 | −75 | −73 | −64 | −64 | −64 | −65 | −68 | −68 | −68 | −67 | −126 |
| EBIT | 53 | 237 | 312 | 492 | 502 | 407 | 439 | 457 | 456 | 495 | −1 719 | 225 | 419 | −101 | 331 | −122 |
| Net financials | −15 | −60 | −63 | −49 | −54 | −71 | −76 | −50 | −47 | −42 | 2 | 0 | −1 | 0 | 0 | 0 |
| Profit before tax | 38 | 177 | 249 | 443 | 448 | 336 | 363 | 406 | 410 | 453 | −1 717 | 225 | 418 | −101 | 331 | −122 |
| Tax | 11 | 52 | 70 | 125 | 125 | 94 | 98 | 101 | 98 | 104 | −7 | 50 | 92 | −22 | −305 | −27 |
| Net profit | 28 | 126 | 178 | 318 | 323 | 241 | 265 | 305 | 312 | 349 | −1 709 | 176 | 326 | −79 | 636 | −95 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 725 | 3 255 | 3 130 | 3 282 | 3 401 | 3 180 | 3 164 | 3 079 | 2 974 | 2 671 | 2 778 | 2 708 | 2 808 | 3 050 | 3 612 | 3 892 |
| Equity | 965 | 1 002 | 1 029 | 1 046 | 1 062 | 1 057 | 1 063 | 1 071 | 1 082 | 1 080 | −629 | −453 | −232 | −311 | 521 | 426 |
| Long-term debt | 0 | 0 | 0 | 1 516 | 1 598 | 1 505 | 1 528 | 1 394 | 1 462 | 1 034 | 2 726 | 3 031 | 2 923 | 3 254 | 3 060 | 3 044 |
| Short-term debt | 101 | 530 | 469 | 720 | 742 | 617 | 573 | 614 | 430 | 557 | 681 | 131 | 117 | 107 | 31 | 422 |
| Total debt | 1 760 | 2 253 | 2 102 | 2 236 | 2 339 | 2 122 | 2 101 | 2 008 | 1 893 | 1 591 | 3 407 | 3 162 | 3 039 | 3 361 | 3 090 | 3 466 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TC Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Litzheim Bygg Og Eiendom As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Christian Litzheim | Chief Executive Officer | 0 companies |
| Tom Holger Litzheim | Board of Directors | 0 companies |