| Revenue | NOK 2,6M | +0% |
| EBITDA | NOK 1,7M | -5% |
| Net profit | NOK 585K | +0% |
| Total assets | NOK 8M | -6% |
| Equity | NOK 3,5M | +20% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 820 | 1 020 | 1 020 | 1 020 | 1 020 | 1 304 | 1 628 | 1 763 | 2 058 | 2 184 | 2 405 | 2 494 | 2 212 | 2 247 | 2 664 | 2 562 | 2 591 | 2 591 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −79 | −75 |
| EBITDA | 764 | 892 | 956 | 952 | 962 | 1 214 | 1 540 | 1 319 | 1 694 | 1 902 | 1 819 | 2 089 | 1 868 | 1 752 | 2 030 | 1 884 | 1 765 | 1 678 |
| Depreciation & amort. | −148 | −194 | −194 | −194 | −194 | −251 | −308 | −355 | −526 | −598 | −626 | −641 | −641 | −641 | −647 | −651 | −652 | −659 |
| EBIT | 617 | 698 | 762 | 758 | 768 | 963 | 1 232 | 963 | 1 168 | 1 305 | 1 194 | 1 447 | 1 226 | 1 110 | 1 383 | 1 233 | 1 113 | 1 019 |
| Net financials | −167 | −155 | −130 | −124 | −98 | −147 | −180 | −196 | −320 | −303 | −289 | −312 | −225 | −187 | −264 | −321 | −363 | −268 |
| Profit before tax | 449 | 543 | 632 | 634 | 670 | 816 | 1 052 | 768 | 849 | 1 002 | 905 | 1 135 | 1 002 | 923 | 1 119 | 912 | 750 | 750 |
| Tax | 121 | 137 | 177 | 178 | 188 | 227 | 284 | 204 | 210 | 240 | 208 | 250 | 221 | 203 | 246 | 201 | 165 | 165 |
| Net profit | 328 | 407 | 455 | 456 | 482 | 588 | 768 | 564 | 638 | 761 | 697 | 885 | 781 | 720 | 873 | 711 | 585 | 585 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 572 | 4 663 | 4 529 | 4 052 | 4 006 | 7 231 | 6 521 | 11 233 | 12 719 | 12 350 | 11 520 | 11 100 | 10 773 | 9 864 | 9 725 | 8 994 | 8 489 | 7 977 |
| Equity | 1 264 | 1 671 | 1 226 | 1 482 | 1 964 | 1 553 | 1 521 | 1 584 | 1 723 | 1 684 | 1 781 | 2 066 | 2 047 | 2 367 | 2 440 | 2 751 | 2 936 | 3 521 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 811 | 4 394 | 3 840 | 8 350 | 10 130 | 9 457 | 8 719 | 8 025 | 7 501 | 6 798 | 6 096 | 5 452 | 4 691 | 3 988 |
| Short-term debt | 131 | 161 | 808 | 415 | 230 | 1 284 | 1 160 | 1 298 | 866 | 1 209 | 1 020 | 1 009 | 1 225 | 698 | 1 189 | 792 | 863 | 468 |
| Total debt | 131 | 2 992 | 3 304 | 2 570 | 2 042 | 5 678 | 5 001 | 9 648 | 10 997 | 10 666 | 9 739 | 9 033 | 8 726 | 7 497 | 7 285 | 6 243 | 5 553 | 4 456 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Marit Johnsrud | Board of Directors | 0 companies |
| Arne Aaberg | Board of Directors | 0 companies |
| Øystein Aaberg | Board of Directors | 0 companies |
| Hans Lidvald Dalby | Chairman | 0 companies |