| Revenue | NOK 9,9M | +133% |
| EBITDA | NOK 623K | +684% |
| Net profit | NOK 282K | +1925% |
| Total assets | NOK 15,5M | +182% |
| Equity | NOK 874K | -10% |
| Employees | 6 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 85 642 | 82 993 | 51 261 | 97 109 | 109 451 | 152 227 | 13 229 | 3 325 | 4 273 | 9 946 |
| Staff expenses | −1 859 | −1 673 | −2 281 | −2 110 | −1 949 | −1 373 | −2 939 | −1 686 | −2 807 | −7 512 |
| EBITDA | −8 | 267 | 625 | −519 | 1 230 | 3 284 | −3 479 | 109 | 80 | 623 |
| Depreciation & amort. | −108 | −14 | −105 | −123 | −128 | −182 | −234 | −184 | −176 | −128 |
| EBIT | −116 | 253 | 520 | −642 | 1 102 | 3 102 | −3 713 | −75 | −97 | 495 |
| Net financials | 534 | −626 | 1 038 | 1 164 | −180 | −733 | 490 | 14 | 92 | −106 |
| Profit before tax | 418 | −374 | 1 559 | 521 | 922 | 2 368 | −3 223 | −61 | −4 | 389 |
| Tax | 121 | −101 | 434 | 142 | 242 | 583 | −700 | −0 | −18 | 108 |
| Net profit | 297 | −272 | 1 125 | 379 | 680 | 1 786 | −2 522 | −61 | 14 | 282 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 38 335 | 27 561 | 4 260 | 31 213 | 46 157 | 31 689 | 4 047 | 6 361 | 5 509 | 15 542 |
| Equity | 2 287 | 2 015 | 2 924 | 3 303 | 3 808 | 5 594 | 957 | 897 | 974 | 874 |
| Long-term debt | 189 | 94 | 438 | 480 | 434 | 564 | 1 701 | 0 | 0 | 0 |
| Short-term debt | 35 858 | 25 452 | 899 | 27 430 | 41 914 | 25 531 | 1 389 | 5 464 | 4 534 | 14 668 |
| Total debt | 36 048 | 25 546 | 1 337 | 27 910 | 42 348 | 26 095 | 3 090 | 5 464 | 4 534 | 14 668 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RR Deputy Member | Deputy Member | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Rune Rydningen | Deputy Member | 0 companies |
| Andreas Haugen | Chairman | 0 companies |