| Revenue | NOK 62K | -68% |
| EBITDA | NOK 14K | -87% |
| Net profit | NOK 12K | -84% |
| Total assets | NOK 334K | -5% |
| Equity | NOK 303K | +4% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 186 | 181 | 192 | 202 | 136 | 110 | 64 | 132 | 35 | 832 | 50 | 125 | 247 | 284 | 299 | 194 | 62 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 116 | 103 | 89 | 32 | 43 | 17 | −22 | −179 | −174 | 778 | 51 | 83 | 43 | 234 | 209 | 105 | 14 |
| Depreciation & amort. | −69 | −70 | −73 | −73 | −73 | −50 | −47 | −47 | −47 | −23 | −0 | −0 | −0 | −5 | −12 | −24 | −1 |
| EBIT | 47 | 33 | 16 | −41 | −30 | −33 | −69 | −226 | −221 | 755 | 51 | 83 | 43 | 228 | 197 | 81 | 12 |
| Net financials | −68 | −23 | −19 | −15 | −10 | −0 | −9 | −7 | −10 | −9 | −3 | −4 | −1 | 1 | 0 | 1 | 1 |
| Profit before tax | −22 | 11 | −4 | −57 | −40 | −33 | −78 | −234 | −232 | 745 | 48 | 79 | 42 | 229 | 197 | 82 | 13 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 179 | 11 | 17 | −0 | 46 | 43 | 11 | 1 |
| Net profit | −22 | 11 | −4 | −57 | −40 | −33 | −78 | −234 | −232 | 567 | 37 | 62 | 33 | 183 | 154 | 71 | 12 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 982 | 874 | 843 | 741 | 691 | 618 | 549 | 522 | 421 | 1 176 | 341 | 358 | 393 | 377 | 538 | 350 | 334 |
| Equity | −149 | −138 | −142 | −198 | −238 | −272 | −350 | −583 | −815 | −249 | −212 | −150 | −117 | 66 | 220 | 291 | 303 |
| Long-term debt | 1 131 | 0 | 0 | 939 | 929 | 889 | 898 | 1 106 | 1 236 | 0 | 0 | 508 | 485 | 254 | 218 | 0 | 0 |
| Short-term debt | 0 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 425 | 553 | 0 | 25 | 57 | 100 | 59 | 31 |
| Total debt | 1 131 | 1 012 | 985 | 939 | 929 | 889 | 898 | 1 106 | 1 236 | 1 425 | 553 | 508 | 510 | 311 | 319 | 59 | 31 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Oddvar Helland | Chairman | 0 companies |
| Linn Helland | Board of Directors | 0 companies |
| Terje Raunsgard | Board of Directors | 0 companies |