| Revenue | NOK 54M | +2% |
| EBITDA | NOK 7M | +51% |
| Net profit | NOK 5,6M | +19% |
| Total assets | NOK 32,4M | +4% |
| Equity | NOK 8,9M | -27% |
| Employees | 20 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24 123 | 25 724 | 27 680 | 29 246 | 35 001 | 35 306 | 39 096 | 39 339 | 39 183 | 38 265 | 41 596 | 41 714 | 40 022 | 41 975 | 43 323 | 44 350 | 52 938 | 53 988 |
| Staff expenses | −5 143 | −5 097 | −7 411 | −8 811 | −8 594 | −8 286 | −10 249 | −10 535 | −9 518 | −9 490 | −10 693 | −10 683 | −9 674 | −10 821 | −11 849 | −11 567 | −11 895 | −12 627 |
| EBITDA | 2 468 | 3 891 | 1 811 | 793 | 2 704 | 2 560 | 3 559 | 3 117 | 5 192 | 3 916 | 3 261 | 3 418 | 3 469 | 4 180 | 1 861 | 3 114 | 4 636 | 7 008 |
| Depreciation & amort. | −328 | −442 | −512 | −728 | −847 | −794 | −640 | −583 | −458 | −366 | −295 | −330 | −341 | −279 | −315 | −236 | −261 | −380 |
| EBIT | 2 140 | 3 449 | 1 298 | 64 | 1 857 | 1 767 | 2 920 | 2 533 | 4 734 | 3 550 | 2 966 | 3 088 | 3 128 | 3 901 | 1 546 | 2 878 | 4 375 | 6 627 |
| Net financials | 383 | 811 | 446 | 388 | 422 | 371 | 423 | 350 | 124 | 178 | 277 | 404 | 310 | 146 | 238 | 670 | 1 458 | 543 |
| Profit before tax | 2 524 | 4 260 | 1 744 | 452 | 2 279 | 2 138 | 3 342 | 2 883 | 4 858 | 3 728 | 3 244 | 3 492 | 3 439 | 4 047 | 1 784 | 3 548 | 5 832 | 7 171 |
| Tax | 718 | 1 203 | 514 | 130 | 649 | 628 | 910 | 814 | 1 227 | 917 | 765 | 780 | 762 | 909 | 416 | 786 | 1 133 | 1 578 |
| Net profit | 1 806 | 3 057 | 1 230 | 322 | 1 630 | 1 510 | 2 433 | 2 070 | 3 632 | 2 812 | 2 479 | 2 712 | 2 676 | 3 138 | 1 368 | 2 762 | 4 700 | 5 593 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 220 | 20 773 | 19 093 | 19 707 | 23 954 | 26 606 | 26 459 | 28 891 | 29 747 | 33 602 | 31 081 | 36 536 | 35 336 | 33 101 | 28 624 | 28 925 | 31 272 | 32 435 |
| Equity | 9 900 | 12 237 | 13 467 | 13 789 | 14 919 | 15 928 | 16 861 | 17 930 | 21 062 | 21 874 | 22 352 | 18 064 | 16 065 | 16 203 | 14 570 | 14 333 | 12 194 | 8 933 |
| Long-term debt | 0 | 17 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 320 | 8 519 | 5 617 | 5 918 | 9 035 | 10 678 | 9 598 | 10 961 | 8 685 | 11 728 | 8 728 | 18 471 | 19 272 | 16 898 | 14 054 | 14 593 | 19 078 | 23 502 |
| Total debt | 6 320 | 8 536 | 5 626 | 5 918 | 9 035 | 10 678 | 9 598 | 10 961 | 8 685 | 11 728 | 8 728 | 18 471 | 19 272 | 16 898 | 14 054 | 14 593 | 19 078 | 23 502 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Chief Executive Officer | Chief Executive Officer | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Reklameservice Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Harald Johannes Fredly | Chief Executive Officer | 0 companies |
| Fredrik Fredly | Board of Directors | 0 companies |
| Line Stølan | Board of Directors | 0 companies |
| Steinar Stølan | Board of Directors | 0 companies |
| Lars Fredly | Chairman | 0 companies |