| Revenue | NOK 3,5M | +0% |
| EBITDA | NOK 768K | -77% |
| Net profit | NOK 490K | -95% |
| Total assets | NOK 56,4M | -13% |
| Equity | NOK 49,7M | +1% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 538 | 2 956 | 3 004 | 3 022 | 3 268 | 3 292 | 3 409 | 3 433 | 3 482 | 3 492 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 317 | 2 685 | 2 359 | 2 754 | 3 049 | 2 944 | 3 179 | 3 111 | 3 280 | 768 |
| Depreciation & amort. | −265 | −265 | −263 | −260 | −260 | −260 | −260 | −260 | −260 | −260 |
| EBIT | 2 053 | 2 420 | 2 097 | 2 494 | 2 789 | 2 684 | 2 919 | 2 851 | 3 020 | 508 |
| Net financials | 14 352 | 19 975 | 15 341 | 11 231 | 10 895 | 8 806 | 7 570 | 4 199 | 9 986 | 659 |
| Profit before tax | 16 405 | 22 395 | 17 438 | 13 725 | 13 684 | 11 490 | 10 489 | 7 050 | 13 006 | 1 167 |
| Tax | 4 576 | 6 401 | 4 225 | 3 421 | 2 888 | 2 762 | 2 556 | 1 423 | 2 860 | 677 |
| Net profit | 11 829 | 15 994 | 13 213 | 10 304 | 10 796 | 8 728 | 7 933 | 5 627 | 10 146 | 490 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 53 322 | 72 796 | 66 968 | 54 877 | 53 072 | 53 935 | 59 556 | 58 494 | 64 902 | 56 430 |
| Equity | 31 303 | 35 288 | 36 492 | 36 619 | 37 238 | 44 613 | 43 903 | 48 178 | 49 210 | 49 700 |
| Long-term debt | 4 748 | 18 363 | 14 082 | 4 555 | 2 707 | 5 066 | 4 296 | 7 369 | 3 531 | 5 845 |
| Short-term debt | 17 271 | 19 145 | 16 394 | 13 703 | 13 127 | 4 256 | 11 357 | 2 948 | 12 161 | 885 |
| Total debt | 22 019 | 37 508 | 30 476 | 18 258 | 15 834 | 9 322 | 15 653 | 10 316 | 15 692 | 6 730 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Deputy Member | Deputy Member | 2012 | — | — |
PB Deputy Member | Deputy Member | 2012 | — | — |
RM Chief Executive Officer | Chief Executive Officer | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Pascal Mørch | Deputy Member | 0 companies |
| Philip Bailli Nergaard Mørch | Deputy Member | 0 companies |
| Rolf Mørch | Chief Executive Officer | 0 companies |
| Cato Mørch | Chairman | 0 companies |