| Revenue | NOK 0 | — |
| EBITDA | NOK -99K | -422% |
| Net profit | NOK 782K | +6626% |
| Total assets | NOK 6M | +15% |
| Equity | NOK 5,9M | +15% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 572 | 428 | 428 | 2 121 | 395 | 368 | 321 | 289 | 289 | 289 | 218 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 283 | 285 | 262 | 1 918 | −249 | 277 | 207 | 174 | 186 | 185 | 81 | −72 | −79 | −77 | −82 | −19 | −99 |
| Depreciation & amort. | −57 | −29 | −29 | −29 | −29 | −29 | −29 | −29 | −29 | −29 | −17 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 2 227 | 256 | 233 | 1 889 | −278 | 248 | 178 | 145 | 157 | 156 | 64 | −72 | −79 | −77 | −82 | −19 | −99 |
| Net financials | 27 | 59 | 238 | −85 | 137 | 231 | 87 | 161 | 113 | 674 | 132 | 571 | 448 | 851 | −39 | 21 | 862 |
| Profit before tax | 2 254 | 315 | 470 | 1 805 | −140 | 479 | 265 | 305 | 270 | 830 | 197 | 499 | 368 | 774 | −122 | 2 | 763 |
| Tax | 631 | 86 | 78 | 546 | −66 | 60 | 46 | 24 | 57 | 34 | −18 | −10 | −17 | −15 | −16 | −10 | −19 |
| Net profit | 1 623 | 229 | 392 | 1 258 | −74 | 418 | 219 | 281 | 213 | 796 | 215 | 509 | 385 | 789 | −105 | 12 | 782 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 234 | 3 355 | 3 680 | 5 275 | 3 904 | 3 538 | 3 477 | 3 644 | 3 689 | 4 412 | 4 490 | 5 175 | 4 602 | 5 376 | 5 255 | 5 256 | 6 036 |
| Equity | 2 531 | 2 760 | 3 152 | 3 411 | 2 336 | 2 755 | 2 974 | 3 138 | 3 351 | 4 147 | 4 131 | 4 040 | 4 425 | 5 214 | 5 109 | 5 121 | 5 902 |
| Long-term debt | 467 | 371 | 294 | 633 | 501 | 380 | 296 | 211 | 153 | 108 | 105 | 414 | 67 | 53 | 36 | 26 | 7 |
| Short-term debt | 236 | 223 | 234 | 1 231 | 1 066 | 404 | 207 | 295 | 185 | 157 | 253 | 721 | 110 | 110 | 110 | 110 | 126 |
| Total debt | 703 | 595 | 527 | 1 864 | 1 567 | 784 | 503 | 506 | 338 | 265 | 359 | 1 135 | 177 | 162 | 146 | 136 | 134 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GO Accountant | Accountant | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 17.2% | 17.2% | 2022 | |
| Individual | 17.2% | 17.2% | 2022 | |
| Individual | 17.2% | 17.2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnhild Olstad Bøyum | Accountant | 0 companies |