| Revenue | NOK 360K | +0% |
| EBITDA | NOK 183K | -28% |
| Net profit | NOK -65K | -147% |
| Total assets | NOK 3,5M | +53% |
| Equity | NOK 940K | -6% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 957 | 7 205 | 5 461 | 5 944 | 5 617 | 5 943 | 6 479 | 6 561 | 7 716 | 7 380 | 8 044 | 9 307 | 3 819 | 859 | 608 | 361 | 360 |
| Staff expenses | −1 703 | −1 827 | −2 027 | −1 603 | −1 597 | −1 924 | −2 171 | −2 372 | −2 539 | −3 004 | −3 162 | −3 049 | −876 | −5 | −0 | −0 | −13 |
| EBITDA | −301 | 746 | −213 | 386 | 292 | 468 | 234 | 100 | 388 | 365 | 57 | 784 | 652 | 692 | 508 | 254 | 183 |
| Depreciation & amort. | −41 | −88 | −19 | −18 | −26 | −38 | −42 | −46 | −68 | −197 | −198 | −294 | −156 | −92 | −79 | −58 | −52 |
| EBIT | −342 | 658 | −232 | 368 | 266 | 431 | 193 | 54 | 320 | 167 | −141 | 490 | 496 | 600 | 429 | 195 | 131 |
| Net financials | −208 | −162 | −183 | −173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | −17 | −196 |
| Profit before tax | −550 | 496 | −415 | 194 | 103 | 258 | 41 | −55 | 225 | 58 | −229 | 368 | 472 | 601 | 429 | 178 | −65 |
| Tax | −0 | −0 | −0 | −0 | 81 | 80 | 19 | −0 | 13 | 16 | −12 | 104 | 70 | 132 | 100 | 40 | −0 |
| Net profit | −550 | 496 | −415 | 194 | 22 | 178 | 22 | −55 | 211 | 43 | −217 | 264 | 402 | 469 | 329 | 138 | −65 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 895 | 2 227 | 1 924 | 1 984 | 2 131 | 2 427 | 2 201 | 2 046 | 2 708 | 2 409 | 3 021 | 2 462 | 2 045 | 2 401 | 2 457 | 2 318 | 3 543 |
| Equity | −1 075 | −580 | −995 | −800 | −778 | −601 | −579 | −634 | −422 | −380 | −597 | −332 | 69 | 538 | 867 | 1 005 | 940 |
| Long-term debt | 1 673 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −5 | 2 594 |
| Short-term debt | 1 297 | 317 | 526 | 492 | 528 | 752 | 626 | 697 | 735 | 863 | 1 301 | 862 | 169 | 1 863 | 1 591 | 1 319 | 9 |
| Total debt | 2 970 | 2 807 | 2 919 | 2 785 | 2 910 | 3 027 | 2 780 | 2 680 | 3 131 | 2 788 | 3 617 | 2 795 | 1 976 | 1 863 | 1 591 | 1 313 | 2 604 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Øystein Sørlie | Chairman | 0 companies |
| Ola Gransjøen | Board of Directors | 0 companies |