| Revenue | NOK 24,4M | +11% |
| EBITDA | NOK 1,5M | +114% |
| Net profit | NOK 8,8M | +48% |
| Total assets | NOK 22,4M | -13% |
| Equity | NOK 11,5M | +13% |
| Employees | 3 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 6 284 | 4 715 | 5 957 | 6 794 | 12 765 | 13 611 | 14 177 | 13 495 | 15 106 | 14 475 | 17 737 | 19 453 | 17 822 | 16 171 | 20 944 | 21 917 | 24 419 |
| Staff expenses | −0 | −415 | −294 | −296 | −650 | −688 | −719 | −824 | −840 | −1 160 | −1 185 | −1 318 | −1 389 | −1 571 | −2 864 | −4 273 | −4 270 | −4 803 |
| EBITDA | 0 | −904 | −3 432 | −1 358 | −2 622 | −2 043 | −98 | 135 | −1 284 | −590 | −1 693 | 1 498 | 2 564 | 184 | −910 | 2 172 | 717 | 1 533 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −52 | −57 | −281 | −494 | −536 | −559 | −661 | −392 |
| EBIT | 0 | −904 | −3 432 | −1 358 | −2 622 | −2 043 | −98 | 135 | −1 284 | −590 | −1 746 | 1 441 | 2 283 | −310 | −1 446 | 1 613 | 56 | 1 141 |
| Net financials | 0 | 2 397 | 2 357 | 2 276 | 2 905 | 2 730 | 3 335 | 3 641 | 4 637 | 4 922 | 4 930 | 6 115 | 4 299 | 4 266 | 3 605 | 5 035 | 5 925 | 7 688 |
| Profit before tax | 0 | 1 492 | −1 075 | 917 | 282 | 687 | 3 236 | 3 776 | 3 353 | 4 332 | 3 184 | 7 556 | 6 582 | 3 956 | 2 159 | 6 647 | 5 981 | 8 830 |
| Tax | −0 | −0 | −319 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 1 492 | −756 | 917 | 282 | 687 | 3 236 | 3 776 | 3 353 | 4 332 | 3 184 | 7 556 | 6 582 | 3 956 | 2 159 | 6 647 | 5 981 | 8 830 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 7 008 | 9 256 | 7 102 | 11 447 | 19 837 | 19 812 | 21 747 | 22 726 | 21 788 | 27 362 | 31 740 | 34 173 | 23 488 | 25 350 | 35 579 | 25 865 | 22 384 |
| Equity | — | 2 275 | 1 519 | 2 436 | 2 719 | 3 406 | 6 642 | 4 419 | 2 772 | 4 103 | 4 288 | 7 343 | 9 425 | 13 381 | 15 540 | 16 188 | 10 169 | 11 499 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 4 733 | 7 737 | 4 666 | 8 728 | 16 431 | 13 170 | 17 328 | 19 955 | 17 685 | 23 074 | 24 397 | 24 747 | 10 107 | 9 810 | 19 392 | 15 696 | 10 885 |
| Total debt | 0 | 4 733 | 7 737 | 4 666 | 8 728 | 16 431 | 13 170 | 17 328 | 19 955 | 17 685 | 23 074 | 24 397 | 24 747 | 10 107 | 9 810 | 19 392 | 15 696 | 10 885 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Deputy Member | Deputy Member | 2021 | — | — |
SA Deputy Member | Deputy Member | 2021 | — | — |
MG Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
SM Deputy Member | Deputy Member | 2021 | — | — |
DR Deputy Member | Deputy Member | 2025 | — | — |
TT Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Scandic Hotels As | Company | 33.3% | 33.3% | 2024 |
Radisson Hospitality Norway As | Company | 33.3% | 33.3% | 2024 |
Ess Support Services As | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Menno Van Rooij Skarpengland | Deputy Member | 0 companies |
| Stig Andre Kristiansen | Deputy Member | 0 companies |
| Morten Gabrielsen | Chief Executive Officer | 0 companies |
| Snorre Moe | Deputy Member | 0 companies |
| Daniel Ramis Dura | Deputy Member | 0 companies |
| Tor Tennvassås | Chief Executive Officer | 0 companies |
| Ronaldus Johannes Marinus Smithjes | Board of Directors | 0 companies |
| Kathinka Friis-Møller | Chairman | 0 companies |
| Jan-Martin Löfgren | Board of Directors | 0 companies |