| Revenue | NOK 217,2M | -6% |
| EBITDA | NOK 5,1M | -63% |
| Net profit | NOK 3M | -64% |
| Total assets | NOK 78M | -5% |
| Equity | NOK 16,8M | +0% |
| Employees | 82 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 63 375 | 62 770 | 61 786 | 68 691 | 72 960 | 97 510 | 115 037 | 116 873 | 136 114 | 145 757 | 155 047 | 176 257 | 187 895 | 189 078 | 203 289 | 230 863 | 217 247 |
| Staff expenses | −0 | −19 524 | −18 211 | −20 380 | −24 927 | −30 052 | −35 126 | −44 780 | −44 704 | −53 469 | −54 655 | −59 804 | −67 754 | −71 082 | −72 766 | −76 385 | −85 248 | −85 544 |
| EBITDA | 0 | 3 029 | 5 223 | 3 612 | 1 678 | 37 | 2 983 | 778 | 4 652 | −563 | 3 869 | 7 674 | 7 892 | 6 459 | 15 483 | 17 681 | 13 654 | 5 091 |
| Depreciation & amort. | −0 | −1 075 | −1 115 | −1 011 | −889 | −829 | −705 | −929 | −1 121 | −1 175 | −999 | −972 | −1 518 | −1 889 | −1 759 | −1 656 | −1 471 | −1 172 |
| EBIT | 0 | 1 954 | 4 108 | 2 601 | 789 | −792 | 2 279 | −151 | 3 531 | −1 737 | 2 870 | 6 702 | 6 374 | 4 570 | 13 724 | 16 025 | 12 183 | 3 918 |
| Net financials | 0 | −3 429 | 2 809 | 309 | 18 | −235 | −132 | −1 446 | 922 | 457 | −57 | −64 | −460 | −1 294 | −1 108 | −748 | −1 251 | 2 |
| Profit before tax | 0 | −1 475 | 6 917 | 2 910 | 808 | −1 026 | 2 147 | −1 597 | 4 453 | −1 281 | 2 813 | 6 638 | 5 914 | 3 276 | 12 616 | 15 276 | 10 932 | 3 920 |
| Tax | −0 | −406 | 1 957 | 832 | 232 | −277 | 638 | −411 | 1 215 | −297 | 717 | 1 564 | 1 311 | 743 | 2 799 | 3 386 | 2 433 | 885 |
| Net profit | 0 | −1 069 | 4 960 | 2 079 | 576 | −750 | 1 509 | −1 186 | 3 238 | −984 | 2 096 | 5 074 | 4 603 | 2 533 | 9 817 | 11 890 | 8 498 | 3 036 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 25 240 | 27 282 | 27 281 | 27 929 | 31 830 | 47 205 | 44 403 | 48 534 | 51 397 | 53 882 | 71 143 | 75 507 | 75 639 | 84 760 | 82 418 | 81 670 | 77 965 |
| Equity | — | 10 024 | 14 983 | 15 424 | 15 286 | 15 192 | 14 576 | 13 390 | 16 628 | 15 644 | 14 841 | 14 324 | 18 926 | 16 832 | 16 832 | 16 832 | 16 832 | 16 832 |
| Long-term debt | 0 | −465 | 0 | 0 | 0 | 0 | 0 | 830 | 972 | 642 | 750 | 790 | 850 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 14 431 | 11 170 | 11 657 | 12 308 | 16 293 | 32 320 | 30 172 | 30 934 | 35 112 | 38 292 | 56 030 | 55 731 | 58 806 | 67 928 | 65 585 | 64 837 | 61 133 |
| Total debt | 0 | 14 751 | 11 170 | 11 657 | 12 308 | 16 293 | 32 320 | 31 002 | 31 906 | 35 754 | 39 042 | 56 820 | 56 581 | 58 806 | 67 928 | 65 585 | 64 837 | 61 133 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LN Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
GM Deputy Member | Deputy Member | 2019 | — | — |
TA Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
JK Deputy Member | Deputy Member | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Deputy Chairman | 2019 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aritco Group Ab | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Niklas Hermansson | Chief Executive Officer | 0 companies |
| Grethe Mæland Larsen | Deputy Member | 0 companies |
| Tor Arne Aas | Chief Executive Officer | 0 companies |
| John Kristian Sele | Deputy Member | 0 companies |
| Kenth Martin Idbrant | Chairman | 0 companies |
| Johnny Berentsen | Board of Directors | 0 companies |
| Le Anh Huynh Tsung | Deputy Chairman | 0 companies |
| Andrea Veggian | Chairman | 0 companies |
| Møyfrid Skrettingland | Board of Directors | 0 companies |
| Jan Cato Larsen | Board of Directors | 0 companies |
| Niclas Erik Christian Nylund | Deputy Chairman | 0 companies |
| Kjetil Rognstad Eriksen | Board of Directors | 0 companies |
| Karl Johan Martin Borg | Deputy Chairman | 0 companies |
| Per Olav Kilen | Board of Directors | 0 companies |
| Kjetil Simonsen | Board of Directors | 0 companies |
| Jonas Erik Martin Sjödahl | Board of Directors | 0 companies |
| Ida Ellinor Lindvall | Board of Directors | 0 companies |
| Eva Kerstin Margareta Solbu | Deputy Chairman | 0 companies |
| Tønnes Helge Kverneland | Board of Directors | 0 companies |