| Revenue | NOK 3,5M | +88194% |
| EBITDA | NOK -602K | +87% |
| Net profit | NOK -800K | +87% |
| Total assets | NOK 10,2M | -53% |
| Equity | NOK -43,8M | -2% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 4 | 3 532 |
| Staff expenses | −429 | −259 | −269 | −1 035 | −459 |
| EBITDA | −1 251 | −1 045 | −606 | −4 527 | −602 |
| Depreciation & amort. | −1 806 | −1 728 | −1 703 | −1 664 | −307 |
| EBIT | −3 056 | −2 773 | −2 309 | −6 191 | −909 |
| Net financials | −13 | −15 | −318 | −15 | 109 |
| Profit before tax | −3 069 | −2 789 | −2 627 | −6 206 | −800 |
| Tax | −168 | −435 | −0 | −0 | −0 |
| Net profit | −2 902 | −2 353 | −2 627 | −6 206 | −800 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 27 631 | 27 882 | 26 039 | 21 640 | 10 208 |
| Equity | −31 389 | −32 199 | −34 826 | −43 010 | −43 810 |
| Long-term debt | 0 | 0 | 0 | 0 | 53 844 |
| Short-term debt | 59 020 | 60 081 | 60 865 | 64 650 | 174 |
| Total debt | 59 020 | 60 081 | 60 865 | 64 650 | 54 018 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RM Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
KW Chief Executive Officer | Chief Executive Officer | 2006 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Willy Oddekalv | Chief Executive Officer | 0 companies |
| Ruben Mjelde Oddekalv | Chief Executive Officer | 0 companies |
| Arne Roger Hansen | Board of Directors | 0 companies |
| Ørjan Holm | Board of Directors | 0 companies |
| Henrik Harry Rutledal | Board of Directors | 0 companies |