| Revenue | NOK 21,2M | +35% |
| EBITDA | NOK 1,3M | +2666% |
| Net profit | NOK 826K | +441% |
| Total assets | NOK 11,3M | +61% |
| Equity | NOK 9,1M | +227% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 16 167 | 20 993 | 21 599 | 15 662 | 21 161 |
| Staff expenses | −2 231 | −3 147 | −2 860 | −2 557 | −3 141 |
| EBITDA | 1 970 | 1 888 | 734 | 45 | 1 250 |
| Depreciation & amort. | −18 | −16 | −32 | −29 | −28 |
| EBIT | 1 952 | 1 872 | 702 | 16 | 1 222 |
| Net financials | −106 | −165 | −407 | −327 | −163 |
| Profit before tax | 1 846 | 1 707 | 295 | −310 | 1 059 |
| Tax | −178 | 376 | 65 | −68 | 233 |
| Net profit | 2 024 | 1 331 | 230 | −242 | 826 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 412 | 7 996 | 8 980 | 7 051 | 11 332 |
| Equity | 1 749 | 2 779 | 3 009 | 2 767 | 9 057 |
| Long-term debt | 1 501 | 1 368 | 3 663 | 2 467 | 968 |
| Short-term debt | 2 162 | 3 850 | 2 308 | 1 818 | 1 308 |
| Total debt | 3 663 | 5 217 | 5 971 | 4 284 | 2 275 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ER Chief Executive Officer | Chief Executive Officer | 2020 |
KA Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Deputy Chairman | 2024 | |
| Former (1) | ||
| Board of Directors | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 44% | 44% | 2023 | |
| Individual | 6% | 6% | 2023 | |
| Company | 6% | 6% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Robert Synnestvedt | Chief Executive Officer | 0 companies |
| Karl Aksel Aubert | Chief Executive Officer | 0 companies |
| Christopher Dons | Deputy Chairman | 0 companies |
| Geir Norland | Board of Directors | 0 companies |