| Revenue | NOK 16,8M | +1% |
| EBITDA | NOK 3,2M | +4% |
| Net profit | NOK 3,2M | +1% |
| Total assets | NOK 14,2M | -51% |
| Equity | NOK 6,3M | +1% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 14 344 | 16 639 | 16 931 | 16 640 | 16 758 |
| Staff expenses | −5 088 | −5 430 | −6 371 | −5 342 | −5 634 |
| EBITDA | 1 780 | 4 062 | 3 336 | 3 055 | 3 171 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 780 | 4 062 | 3 336 | 3 055 | 3 171 |
| Net financials | 92 | 32 | 375 | 1 006 | 919 |
| Profit before tax | 1 872 | 4 094 | 3 711 | 4 062 | 4 091 |
| Tax | 415 | 904 | 820 | 897 | 901 |
| Net profit | 1 457 | 3 190 | 2 891 | 3 164 | 3 190 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 24 633 | 29 714 | 28 961 | 28 931 | 14 233 |
| Equity | 18 432 | 21 584 | 21 195 | 6 240 | 6 333 |
| Long-term debt | 650 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 550 | 8 130 | 7 286 | 22 287 | 7 570 |
| Total debt | 6 201 | 8 130 | 7 286 | 22 287 | 7 570 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
KS Deputy Member | Deputy Member | 2026 |
ES Deputy Member | Deputy Member | 2023 |
JG Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (5) | ||
| Chairman | 2023 – 2023 | |
| Board of Directors | 2023 – 2023 | |
| Chairman | 2019 – 2023 | |
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2023 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristin Skarholt | Deputy Member | 0 companies |
| Espen Solberg Nilsen | Deputy Member | 0 companies |
| Jeanette Gunnarsen Brubakken | Chief Executive Officer | 0 companies |
| Mari Eline Wroldsen Sandhaug | Board of Directors | 0 companies |
| Toril Sund Falch | Board of Directors | 0 companies |
| Anne-Lise Jellum | Chairman | 0 companies |
| Kai Alan Thomas | Board of Directors | 0 companies |
| Jan-Arild Frønes Tveten | Chairman | 0 companies |
| Nicolai Jørgensen | Board of Directors | 0 companies |
| Sondre Lovgren Lindhagen Nilssen | Board of Directors | 0 companies |
| Øyvind Bladt Hagen | Chairman | 0 companies |