| Revenue | NOK 93,9M | +39% |
| EBITDA | NOK 7,8M | +94% |
| Net profit | NOK 6,1M | +98% |
| Total assets | NOK 39M | +36% |
| Equity | NOK 10,1M | +61% |
| Employees | 33 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 61 477 | 64 832 | 56 327 | 67 380 | 93 882 |
| Staff expenses | −30 982 | −32 281 | −40 155 | −39 830 | −43 578 |
| EBITDA | 12 091 | 9 750 | 4 882 | 4 036 | 7 845 |
| Depreciation & amort. | −273 | −368 | −795 | −82 | −60 |
| EBIT | 11 818 | 9 382 | 4 087 | 3 954 | 7 786 |
| Net financials | 37 | 43 | 41 | 66 | 114 |
| Profit before tax | 11 856 | 9 425 | 4 128 | 4 020 | 7 900 |
| Tax | 2 620 | 2 108 | 919 | 920 | 1 754 |
| Net profit | 9 236 | 7 317 | 3 208 | 3 100 | 6 146 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 31 469 | 30 115 | 26 788 | 28 645 | 39 003 |
| Equity | 5 397 | 5 764 | 6 172 | 6 290 | 10 129 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 26 071 | 24 351 | 20 616 | 22 355 | 28 874 |
| Total debt | 26 071 | 24 351 | 20 616 | 22 355 | 28 874 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MF Deputy Member | Deputy Member | 2024 |
GH Deputy Member | Deputy Member | 2025 |
| Former (2) | ||
HB Deputy Member | Deputy Member | 2020 – 2021 |
BB Deputy Member | Deputy Member | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Chairman | 2022 | |
| Board of Directors | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 11.67% | 11.67% | 2024 | |
| Individual | 7.54% | 7.54% | 2024 | |
| Individual | 5.78% | 5.78% | 2024 | |
| Individual | 5.78% | 5.78% | 2024 | |
| Individual | 5.78% | 5.78% | 2024 | |
| Individual | 5.78% | 5.78% | 2024 | |
| Individual | 5.67% | 5.67% | 2024 | |
| Individual | 5.07% | 5.07% | 2024 | |
| Individual | 5.07% | 5.07% | 2024 | |
| Individual | 4.38% | 4.38% | 2024 | |
| Individual | 4.3% | 4.3% | 2024 | |
| Individual | 4.2% | 4.2% | 2024 | |
| Individual | 3.58% | 3.58% | 2024 | |
| Individual | 3.02% | 3.02% | 2024 | |
| Individual | 2.87% | 2.87% | 2024 | |
| Individual | 2.57% | 2.57% | 2024 | |
| Individual | 2.42% | 2.42% | 2024 | |
| Individual | 1.88% | 1.88% | 2024 | |
| Individual | 1.8% | 1.8% | 2024 | |
| Individual | 1.59% | 1.59% | 2024 | |
| Individual | 1.59% | 1.59% | 2024 | |
| Individual | 1.28% | 1.28% | 2024 | |
| Individual | 1.28% | 1.28% | 2024 | |
| Individual | 1.28% | 1.28% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Fremnesvik | Deputy Member | 0 companies |
| Hege Bjerka Pedersen | Deputy Member | 0 companies |
| Bjørn Bertheussen | Deputy Member | 0 companies |
| Gustav Hetty | Deputy Member | 0 companies |
| Bjørnar Lynum | Board of Directors | 0 companies |
| Per Skotte | Chairman | 0 companies |
| Lisa Haugen Berge | Board of Directors | 0 companies |