| Revenue | NOK 34,3M | +0% |
| EBITDA | NOK 3,2M | +13% |
| Net profit | NOK 2,1M | +36% |
| Total assets | NOK 22,9M | -14% |
| Equity | NOK 9,7M | -15% |
| Employees | 13 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 34 534 | 57 051 | 28 396 | 34 288 | 34 318 |
| Staff expenses | −9 197 | −12 188 | −7 822 | −7 532 | −8 009 |
| EBITDA | 4 449 | 2 134 | 2 365 | 2 824 | 3 198 |
| Depreciation & amort. | −394 | −460 | −349 | −318 | −182 |
| EBIT | 4 055 | 1 674 | 2 016 | 2 505 | 3 016 |
| Net financials | −598 | −425 | −475 | −495 | −284 |
| Profit before tax | 3 457 | 1 249 | 1 541 | 2 010 | 2 732 |
| Tax | 807 | 275 | 338 | 446 | 602 |
| Net profit | 2 650 | 974 | 1 203 | 1 565 | 2 130 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 30 872 | 26 033 | 25 143 | 26 454 | 22 863 |
| Equity | 8 705 | 9 679 | 10 882 | 11 446 | 9 721 |
| Long-term debt | 11 230 | 10 112 | 8 339 | 5 510 | 3 247 |
| Short-term debt | 10 937 | 6 243 | 5 922 | 9 498 | 9 896 |
| Total debt | 22 167 | 16 354 | 14 261 | 15 008 | 13 143 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FØ Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
AV Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2023 | |
| Board of Directors | 2020 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Board of Directors | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 65.84% | 65.84% | 2023 | |
| Company | 34.16% | 34.16% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Arild Vika Karlsen | Chief Executive Officer | 0 companies |
| Frode Øvrehus | Chief Executive Officer | 0 companies |
| Leif Magne Kleppa | Board of Directors | 0 companies |
| Sven Watland | Chairman | 0 companies |
| Kristoffer Lerstøl | Board of Directors | 0 companies |
| Odd Sigbjørn Lerstøl | Board of Directors | 0 companies |