| Revenue | NOK 963K | -63% |
| EBITDA | NOK -2,9M | -11% |
| Net profit | NOK -3,6M | -18% |
| Total assets | NOK 4,6M | -20% |
| Equity | NOK -10,5M | -53% |
| Employees | 4 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 713 | 3 018 | 4 312 | 6 066 | 5 234 | 5 926 | 5 209 | 5 888 | 4 102 | 4 295 | 3 100 | 2 091 | 3 030 | 2 454 | 2 605 | 2 589 | 963 |
| Staff expenses | −1 344 | −1 391 | −1 504 | −1 559 | −1 434 | −1 742 | −1 876 | −1 862 | −1 823 | −1 838 | −1 665 | −1 885 | −1 799 | −1 922 | −2 151 | −2 463 | −1 375 |
| EBITDA | −202 | −947 | −436 | 330 | −293 | 161 | 226 | 130 | −391 | −1 308 | −1 569 | −2 649 | −1 628 | −1 786 | −3 229 | −2 638 | −2 924 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −202 | −947 | −436 | 330 | −293 | 161 | 226 | 130 | −391 | −1 308 | −1 569 | −2 649 | −1 628 | −1 786 | −3 229 | −2 638 | −2 924 |
| Net financials | 16 | 7 | 1 | 1 | 1 | 1 | 1 | −6 | −8 | −16 | −16 | −54 | −50 | −78 | −129 | −410 | −681 |
| Profit before tax | −186 | −939 | −435 | 331 | −292 | 162 | 227 | 124 | −399 | −1 324 | −1 585 | −2 703 | −1 678 | −1 864 | −3 358 | −3 047 | −3 605 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 85 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −186 | −939 | −435 | 331 | −292 | 162 | 227 | 124 | −485 | −1 324 | −1 585 | −2 703 | −1 678 | −1 864 | −3 358 | −3 047 | −3 605 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 010 | 3 972 | 3 616 | 4 867 | 4 765 | 5 291 | 5 399 | 5 685 | 6 504 | 6 438 | 5 483 | 5 456 | 5 977 | 5 825 | 5 431 | 5 687 | 4 577 |
| Equity | 1 758 | 819 | 1 884 | 2 215 | 4 003 | 4 165 | 4 392 | 4 516 | 4 031 | 4 374 | 2 789 | 87 | 1 409 | −454 | −3 813 | −6 860 | −10 465 |
| Long-term debt | 0 | 2 482 | 982 | 982 | 0 | 0 | 0 | 0 | 1 667 | 1 216 | 1 832 | 4 636 | 3 989 | 5 867 | 8 697 | 12 007 | 14 864 |
| Short-term debt | 140 | 671 | 749 | 1 670 | 762 | 1 125 | 1 007 | 1 169 | 806 | 848 | 861 | 733 | 579 | 413 | 547 | 540 | 178 |
| Total debt | 1 251 | 3 154 | 1 732 | 2 652 | 762 | 1 125 | 1 007 | 1 169 | 2 473 | 2 064 | 2 694 | 5 369 | 4 568 | 6 280 | 9 243 | 12 547 | 15 042 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
ES Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mtg Holding As | Company | 14.0% | 14.0% | 2024 |
| Individual | 1.4% | 1.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Mangschou Rieber | Chief Executive Officer | 0 companies |
| Evy Strand Kjøsnes Singstad | Chief Executive Officer | 0 companies |