| Revenue | NOK 4,3M | -29% |
| EBITDA | NOK 395K | +160% |
| Net profit | NOK 213K | +496% |
| Total assets | NOK 2,6M | -6% |
| Equity | NOK 1,8M | +14% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 779 | 3 016 | 2 617 | 3 097 | 3 547 | 3 497 | 3 544 | 4 103 | 4 208 | 4 857 | 4 553 | 6 049 | 4 318 |
| Staff expenses | −1 049 | −1 245 | −1 175 | −1 336 | −1 273 | −1 319 | −1 727 | −1 714 | −1 834 | −1 966 | −2 322 | −2 548 | −2 506 |
| EBITDA | 46 | 115 | 227 | 270 | 123 | 143 | 287 | −22 | 150 | 294 | 299 | 152 | 395 |
| Depreciation & amort. | −60 | −71 | −58 | −81 | −105 | −105 | −105 | −94 | −112 | −122 | −72 | −109 | −124 |
| EBIT | −14 | 44 | 169 | 189 | 18 | 39 | 183 | −116 | 38 | 172 | 226 | 43 | 271 |
| Net financials | 4 | 1 | 6 | −2 | −2 | 0 | 2 | 2 | −4 | −5 | −4 | 4 | 2 |
| Profit before tax | −10 | 46 | 176 | 187 | 16 | 39 | 185 | −114 | 34 | 167 | 222 | 47 | 273 |
| Tax | −1 | 16 | 49 | 52 | 5 | 12 | 46 | −25 | 8 | 37 | 50 | 11 | 60 |
| Net profit | −9 | 29 | 127 | 135 | 11 | 27 | 139 | −89 | 26 | 129 | 172 | 36 | 213 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 614 | 1 519 | 1 538 | 1 753 | 1 830 | 2 067 | 2 153 | 2 151 | 2 359 | 2 586 | 2 442 | 2 812 | 2 635 |
| Equity | 821 | 851 | 978 | 1 113 | 1 123 | 1 150 | 1 289 | 1 200 | 1 226 | 1 355 | 1 527 | 1 563 | 1 776 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 792 | 669 | 560 | 641 | 706 | 917 | 864 | 951 | 1 134 | 1 231 | 915 | 1 249 | 859 |
| Total debt | 792 | 669 | 560 | 641 | 706 | 917 | 864 | 951 | 1 134 | 1 231 | 915 | 1 249 | 859 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GM Deputy Member | Deputy Member | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Grethe Marianne Petersen | Deputy Member | 0 companies |
| Leo Mølvang Petersen | Chairman | 0 companies |