| Revenue | NOK 5,9M | +19% |
| EBITDA | NOK 287K | -78% |
| Net profit | NOK 237K | -70% |
| Total assets | NOK 2,2M | -27% |
| Equity | NOK 1,4M | -16% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 078 | 3 709 | 3 686 | 3 426 | 4 522 | 3 695 | 3 978 | 4 843 | 4 917 | 4 079 | 5 016 | 4 636 | 4 429 | 3 928 | 3 441 | 4 901 | 5 854 |
| Staff expenses | −1 846 | −1 991 | −2 034 | −1 912 | −2 260 | −2 015 | −2 255 | −2 329 | −2 349 | −1 935 | −1 961 | −1 823 | −1 853 | −2 035 | −1 939 | −2 211 | −2 794 |
| EBITDA | 306 | 391 | 465 | 478 | 122 | 51 | 78 | 678 | 1 026 | 815 | 870 | 823 | 1 054 | 824 | 220 | 1 278 | 287 |
| Depreciation & amort. | −178 | −181 | −184 | −165 | −82 | −24 | −23 | −60 | −176 | −288 | −288 | −288 | −288 | −178 | −65 | −36 | −25 |
| EBIT | 127 | 210 | 281 | 312 | 40 | 27 | 55 | 618 | 850 | 527 | 582 | 536 | 767 | 645 | 156 | 1 242 | 262 |
| Net financials | −36 | −22 | −24 | −1 | 5 | 13 | 15 | −35 | −7 | −20 | −309 | −15 | −8 | −124 | 3 | −159 | 35 |
| Profit before tax | 96 | 181 | 253 | 311 | 45 | 40 | 70 | 584 | 843 | 507 | 273 | 521 | 759 | 522 | 158 | 1 083 | 297 |
| Tax | 33 | 58 | 82 | 96 | 34 | 36 | 35 | 210 | 221 | 131 | 108 | 143 | 173 | 158 | 96 | 285 | 60 |
| Net profit | 63 | 123 | 171 | 215 | 12 | 4 | 34 | 374 | 622 | 376 | 166 | 378 | 586 | 364 | 63 | 798 | 237 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 448 | 1 475 | 1 451 | 1 442 | 1 180 | 954 | 1 406 | 2 388 | 3 366 | 3 064 | 2 249 | 2 347 | 2 473 | 1 991 | 1 532 | 3 014 | 2 203 |
| Equity | — | 416 | 467 | 522 | 473 | 382 | 416 | 248 | 470 | 526 | 525 | 653 | 822 | 770 | 832 | 1 630 | 1 367 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 864 | 741 | 621 | 497 | 0 | 0 | 0 | 6 | 5 |
| Short-term debt | 523 | 540 | 560 | 614 | 708 | 572 | 990 | 2 140 | 2 032 | 1 797 | 1 103 | 1 196 | 1 651 | 1 221 | 699 | 1 377 | 832 |
| Total debt | 523 | 1 059 | 984 | 920 | 708 | 572 | 990 | 2 140 | 2 895 | 2 538 | 1 724 | 1 693 | 1 651 | 1 221 | 699 | 1 383 | 836 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SØ Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
CE Deputy Member | Deputy Member | 2008 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Steinar Ødegård | Chief Executive Officer | 0 companies |
| Cathrine Elisabeth Samuelsen | Deputy Member | 0 companies |