| Revenue | NOK 300K | -39% |
| EBITDA | NOK -38 | +100% |
| Net profit | NOK -5K | +96% |
| Total assets | NOK 105K | -31% |
| Equity | NOK 81K | -6% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 287 | 755 | 1 884 | 1 486 | 2 176 | 1 639 | 1 174 | 1 688 | 1 828 | 1 228 | 468 | 844 | 705 | 660 | 646 | 621 | 489 | 300 |
| Staff expenses | −0 | −0 | −514 | −1 209 | −1 146 | −1 500 | −826 | −732 | −1 320 | −1 477 | −761 | −315 | −633 | −494 | −419 | −356 | −258 | −220 | −125 |
| EBITDA | 0 | 60 | 1 | 282 | −94 | −53 | 434 | 36 | 16 | 20 | 138 | −147 | −68 | 43 | 28 | −19 | 34 | −45 | −0 |
| Depreciation & amort. | −0 | −0 | −0 | −2 | −4 | −4 | −4 | −22 | −43 | −41 | −43 | −36 | −35 | −37 | −39 | −39 | −39 | −20 | −6 |
| EBIT | 0 | 60 | 1 | 280 | −98 | −57 | 430 | 13 | −27 | −21 | 95 | −183 | −103 | 6 | −11 | −58 | −5 | −65 | −6 |
| Net financials | 0 | −15 | −13 | −10 | −4 | −6 | −7 | −2 | −1 | −0 | −0 | −0 | 0 | 0 | 0 | 0 | −135 | 1 | 1 |
| Profit before tax | 0 | 45 | −12 | 270 | −102 | −63 | 423 | 11 | −28 | −22 | 94 | −183 | −103 | 6 | −11 | −58 | −140 | −65 | −5 |
| Tax | −0 | −0 | −0 | 29 | −2 | −0 | 77 | 5 | −1 | −4 | 26 | −39 | −21 | 2 | −2 | −10 | 0 | 67 | −0 |
| Net profit | 0 | 45 | −12 | 241 | −100 | −63 | 346 | 6 | −27 | −17 | 68 | −144 | −82 | 4 | −8 | −48 | −140 | −132 | −5 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 114 | 256 | 561 | 868 | 743 | 750 | 651 | 994 | 1 008 | 859 | 587 | 621 | 578 | 550 | 449 | 273 | 151 | 105 |
| Equity | — | −54 | −67 | 175 | 74 | 12 | 358 | 364 | 587 | 569 | 637 | 493 | 411 | 415 | 407 | 359 | 219 | 87 | 81 |
| Long-term debt | 0 | 0 | 0 | 2 | 0 | 0 | 2 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 168 | 323 | 385 | 793 | 732 | 391 | 287 | 408 | 439 | 220 | 94 | 209 | 163 | 144 | 91 | 54 | 65 | 24 |
| Total debt | 0 | 168 | 323 | 387 | 793 | 732 | 393 | 287 | 408 | 439 | 222 | 94 | 209 | 163 | 144 | 91 | 54 | 65 | 24 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kristin Bendixvold | Chairman | 0 companies |
| Gard Erik Sandbakken | Chairman | 0 companies |
| Kjell Magnus Krog | Board of Directors | 0 companies |