| Revenue | NOK 27K | -30% |
| EBITDA | NOK 18K | -39% |
| Net profit | NOK 18K | -35% |
| Total assets | NOK 212K | +12% |
| Equity | NOK 149K | +14% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24 | 12 | 45 | 0 | 0 | 35 | 23 | 36 | 30 | 5 | 10 | 3 | 12 | 29 | 38 | 27 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 14 | 3 | 32 | 0 | 0 | 16 | 7 | −10 | 25 | 4 | 5 | 3 | −1 | 3 | 29 | 18 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 14 | 3 | 32 | 0 | 0 | 16 | 7 | −10 | 25 | 4 | 5 | 3 | −1 | 3 | 29 | 18 |
| Net financials | −35 | 3 | 1 | 0 | 0 | −0 | −0 | 15 | −0 | −0 | 4 | −0 | 11 | 4 | −1 | 0 |
| Profit before tax | −21 | 6 | 33 | 0 | 0 | 16 | 7 | 5 | 25 | 3 | 9 | 2 | 10 | 7 | 28 | 18 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −21 | 6 | 33 | 0 | 0 | 16 | 7 | 5 | 25 | 3 | 9 | 2 | 10 | 7 | 28 | 18 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 133 | 138 | 175 | — | — | 213 | 250 | 279 | 171 | 175 | 189 | 95 | 115 | 194 | 189 | 212 |
| Equity | 66 | 72 | 105 | — | — | 166 | 177 | 182 | 167 | 170 | 179 | 85 | 95 | 102 | 131 | 149 |
| Long-term debt | 0 | 0 | 69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 25 | 58 | 63 |
| Short-term debt | 67 | 65 | 0 | 0 | 0 | 47 | 73 | 97 | 4 | 6 | 10 | 10 | 0 | 67 | 0 | 0 |
| Total debt | 67 | 65 | 69 | 0 | 0 | 47 | 73 | 97 | 4 | 6 | 10 | 10 | 20 | 92 | 58 | 63 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Deputy Member | Deputy Member | 2009 | — | — |
KA Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Cathrine Marie Thue Holthe | Deputy Member | 0 companies |
| Knut Arne Holthe | Chief Executive Officer | 0 companies |
| Gørild Thue | Board of Directors | 0 companies |