| Revenue | NOK 92K | +4% |
| EBITDA | NOK -100K | +77% |
| Net profit | NOK -22K | -109% |
| Total assets | NOK 9,4M | -3% |
| Equity | NOK 9,4M | -3% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 252 | 253 | 253 | 263 | 5 376 | 72 | 32 | 6 712 | 6 544 | 2 725 | 3 388 | 1 990 | 9 732 | 86 | 88 | 92 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 238 | 199 | 240 | 113 | 1 804 | −3 | −55 | 2 027 | 966 | 582 | 1 710 | 850 | 7 517 | −109 | −438 | −100 |
| Depreciation & amort. | −35 | −35 | −35 | −35 | −35 | −34 | −35 | −35 | −35 | −35 | −35 | −35 | −34 | −34 | −34 | −34 |
| EBIT | 204 | 164 | 205 | 79 | 1 770 | −37 | −90 | 1 993 | 931 | 547 | 1 675 | 816 | 7 483 | −143 | −472 | −133 |
| Net financials | −146 | −110 | −111 | −214 | 17 | −38 | 481 | −211 | −150 | −105 | −154 | −125 | −192 | 133 | 458 | 109 |
| Profit before tax | 58 | 54 | 94 | −135 | 1 787 | −76 | 392 | 1 782 | 781 | 442 | 1 522 | 691 | 7 290 | −9 | −13 | −25 |
| Tax | 16 | 15 | 26 | −38 | 488 | −0 | 79 | 442 | 184 | 98 | 335 | 152 | 1 604 | −1 | −3 | −3 |
| Net profit | 41 | 39 | 68 | −97 | 1 299 | −76 | 312 | 1 341 | 598 | 344 | 1 187 | 538 | 5 687 | −8 | −10 | −22 |
| Item | 2008 | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 078 | 2 170 | 2 161 | 6 640 | 3 551 | 4 929 | 6 561 | 11 387 | 6 664 | 5 956 | 6 272 | 7 423 | 12 366 | 10 725 | 9 704 | 9 393 |
| Equity | 467 | 505 | 573 | 476 | 1 280 | 1 205 | 1 517 | 2 858 | 2 955 | 3 299 | 4 486 | 5 024 | 10 711 | 9 703 | 9 692 | 9 371 |
| Long-term debt | 1 478 | 1 338 | 1 451 | 1 274 | 0 | 0 | 79 | 114 | 94 | 78 | 53 | 41 | 10 | 8 | 5 | 2 |
| Short-term debt | 133 | 327 | 137 | 4 890 | 2 270 | 3 724 | 4 965 | 8 416 | 3 614 | 2 579 | 1 732 | 2 357 | 1 645 | 1 014 | 6 | 20 |
| Total debt | 1 611 | 1 665 | 1 588 | 6 164 | 2 271 | 3 724 | 5 044 | 8 530 | 3 708 | 2 657 | 1 786 | 2 398 | 1 655 | 1 023 | 12 | 22 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Deputy Member | Deputy Member | 1997 | — | — |
KS Chief Executive Officer | Chief Executive Officer | 1997 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hilde Lindset | Deputy Member | 0 companies |
| Knut Steinar Lindset | Chief Executive Officer | 0 companies |