| Revenue | NOK 4,7M | +33% |
| EBITDA | NOK 259K | +152% |
| Net profit | NOK -262K | +72% |
| Total assets | NOK 18,7M | -14% |
| Equity | NOK 12,6M | -2% |
| Employees | 25 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 182 | 4 906 | 6 697 | 5 989 | 5 751 | 8 609 | 9 300 | 8 577 | 9 105 | 9 439 | 6 570 | 7 790 | 8 732 | 23 387 | 3 603 | 3 508 | 4 654 |
| Staff expenses | −1 524 | −1 625 | −1 631 | −1 759 | −2 097 | −2 380 | −2 835 | −2 696 | −2 628 | −2 672 | −2 903 | −4 044 | −4 379 | −3 848 | −2 806 | −2 579 | −2 983 |
| EBITDA | 2 917 | 2 933 | 4 770 | 3 502 | 3 305 | 4 886 | 5 622 | 5 039 | 5 551 | 5 838 | 2 125 | 2 532 | 3 660 | 17 984 | −175 | −500 | 259 |
| Depreciation & amort. | −781 | −792 | −446 | −518 | −529 | −561 | −627 | −771 | −745 | −643 | −644 | −632 | −704 | −722 | −557 | −564 | −502 |
| EBIT | 2 136 | 2 142 | 4 324 | 2 984 | 2 776 | 4 325 | 4 995 | 4 268 | 4 806 | 5 195 | 1 481 | 1 901 | 2 956 | 17 262 | −732 | −1 064 | −243 |
| Net financials | −712 | −718 | −760 | −893 | −805 | −856 | −846 | −819 | −716 | −677 | −893 | −889 | −737 | −711 | 73 | −149 | −108 |
| Profit before tax | 1 425 | 1 424 | 3 564 | 2 091 | 1 971 | 3 469 | 4 149 | 3 449 | 4 090 | 4 518 | 587 | 1 011 | 2 219 | 16 551 | −659 | −1 213 | −351 |
| Tax | 402 | 405 | 997 | 587 | 552 | 937 | 1 116 | 850 | 972 | 1 009 | 58 | 211 | 478 | 3 630 | −156 | −268 | −89 |
| Net profit | 1 023 | 1 019 | 2 567 | 1 504 | 1 419 | 2 532 | 3 033 | 2 598 | 3 118 | 3 509 | 529 | 800 | 1 741 | 12 920 | −504 | −945 | −262 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19 194 | 21 575 | 22 973 | 27 444 | 28 708 | 29 579 | 36 442 | 40 292 | 38 728 | 40 506 | 34 279 | 36 120 | 35 595 | 23 968 | 22 137 | 21 682 | 18 723 |
| Equity | 2 526 | 3 246 | 5 513 | 6 617 | 8 036 | 9 567 | 12 601 | 14 199 | 16 317 | 4 286 | 4 815 | 5 615 | 7 356 | 14 276 | 13 773 | 12 827 | 12 565 |
| Long-term debt | 0 | 0 | 0 | 0 | 16 924 | 16 081 | 18 218 | 19 828 | 17 620 | 29 789 | 24 711 | 24 566 | 23 127 | 7 130 | 6 269 | 5 481 | 4 964 |
| Short-term debt | 3 541 | 4 017 | 3 574 | 4 356 | 3 749 | 3 931 | 5 623 | 6 265 | 4 791 | 6 431 | 4 754 | 5 939 | 5 112 | 2 561 | 2 095 | 3 374 | 1 193 |
| Total debt | 16 667 | 18 329 | 17 460 | 20 828 | 20 673 | 20 011 | 23 841 | 26 093 | 22 411 | 36 220 | 29 465 | 30 505 | 28 239 | 9 692 | 8 364 | 8 855 | 6 158 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Chief Executive Officer | Chief Executive Officer | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Li Invest As | Company | 75.0% | 75.0% | 2024 |
Lib Eiendom As | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Birger Waldal | Chief Executive Officer | 0 companies |
| Ingvild Waldal | Board of Directors | 0 companies |
| Benjamin Schei | Chairman | 0 companies |