| Revenue | NOK 1,6M | +11% |
| EBITDA | NOK 88K | +121% |
| Net profit | NOK 12K | +102% |
| Total assets | NOK 139K | -77% |
| Equity | NOK -628K | +2% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 409 | 819 | 1 102 | 935 | 1 112 | 1 358 | 1 248 | 1 276 | 1 364 | 1 944 | 2 504 | 2 712 | 2 140 | 2 142 | 2 280 | 1 449 | 1 605 |
| Staff expenses | −615 | −380 | −242 | −146 | −0 | −510 | −655 | −1 009 | −971 | −1 535 | −1 764 | −2 358 | −1 718 | −1 851 | −1 785 | −1 587 | −1 177 |
| EBITDA | −142 | −420 | 110 | 63 | 236 | −173 | 180 | −274 | 18 | 198 | −164 | −368 | 135 | 150 | 308 | −413 | 88 |
| Depreciation & amort. | −5 | −5 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −147 | −425 | 110 | 63 | 236 | −173 | 180 | −274 | 18 | 198 | −164 | −368 | 135 | 150 | 308 | −413 | 88 |
| Net financials | −6 | −11 | −8 | −15 | −14 | −9 | −9 | −11 | −20 | −27 | −17 | −40 | −60 | −3 | −17 | −33 | −76 |
| Profit before tax | −152 | −435 | 102 | 48 | 222 | −182 | 171 | −285 | −2 | 172 | −181 | −408 | 75 | 147 | 291 | −446 | 12 |
| Tax | −42 | −122 | 29 | 13 | 107 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −172 | 32 | 64 | 76 | −0 |
| Net profit | −110 | −313 | 74 | 35 | 115 | −182 | 171 | −285 | −2 | 172 | −181 | −408 | 247 | 114 | 227 | −522 | 12 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 277 | 340 | 298 | 210 | 134 | 91 | 230 | 49 | −7 | 450 | 210 | 259 | 319 | 308 | 351 | 616 | 139 |
| Equity | 99 | −214 | −141 | −106 | 9 | −173 | −2 | −287 | −289 | −117 | −298 | −706 | −459 | −345 | −118 | −640 | −628 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 2 | 2 | 0 | 0 | 0 |
| Short-term debt | 178 | 554 | 439 | 316 | 125 | 264 | 231 | 336 | 282 | 567 | 508 | 953 | 776 | 651 | 469 | 1 256 | 767 |
| Total debt | 178 | 554 | 439 | 316 | 125 | 264 | 231 | 336 | 282 | 567 | 508 | 965 | 778 | 653 | 469 | 1 256 | 767 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tore Kvalheim | Board of Directors | 0 companies |
| Anne Horn Kvalheim | Board of Directors | 0 companies |
| Asbjørn Kvalheim | Chairman | 0 companies |