| Revenue | NOK 76M | +32% |
| EBITDA | NOK -1,2M | +79% |
| Net profit | NOK -2,1M | +62% |
| Total assets | NOK 38,5M | +4% |
| Equity | NOK 6,9M | -15% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 53 452 | 44 630 | 51 853 | 57 405 | 75 955 |
| Staff expenses | −8 556 | −9 318 | −12 915 | −13 691 | −14 591 |
| EBITDA | 179 | 2 994 | −1 637 | −5 541 | −1 158 |
| Depreciation & amort. | −183 | −686 | −385 | −891 | −1 078 |
| EBIT | −4 | 2 308 | −2 023 | −6 432 | −2 235 |
| Net financials | −618 | −103 | −179 | −723 | −1 039 |
| Profit before tax | −622 | 2 205 | −2 202 | −7 155 | −3 274 |
| Tax | −134 | 496 | −474 | −1 567 | −1 174 |
| Net profit | −488 | 1 710 | −1 727 | −5 588 | −2 100 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 18 867 | 28 460 | 27 933 | 36 819 | 38 461 |
| Equity | 13 255 | 15 461 | 13 734 | 8 146 | 6 936 |
| Long-term debt | 0 | 5 024 | 2 758 | 10 412 | 13 560 |
| Short-term debt | 5 611 | 7 975 | 11 241 | 18 061 | 17 765 |
| Total debt | 5 611 | 12 999 | 13 999 | 28 473 | 31 325 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MK Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
SA Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2026 | |
| Former (3) | ||
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sturle Andre Ramvik Grønbeck | Chief Executive Officer | 0 companies |
| May Kristin Svenkerud | Chief Executive Officer | 0 companies |
| Christopher Segtnan Tangen | Board of Directors | 0 companies |
| Magne Stoknes | Board of Directors | 0 companies |
| Torkild Stenbock | Chairman | 0 companies |
| Anders Rabben Kjøde | Board of Directors | 0 companies |
| Synne Hermansen Røine | Chairman | 0 companies |
| Trond Dahl Hansen | Chairman | 0 companies |